|
Delaware
|
| |
3690
|
| |
87-1304612
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification No.) |
|
|
Senet S. Bischoff
Alison A. Haggerty Latham & Watkins LLP 1271 Avenue of the Americas New York, New York 10020 Telephone: (212) 906-1200 Fax: (212) 751-4864 |
| |
Dennis Fehr
Chief Financial Officer Francis A. Fuselier General Counsel 4601 Fairfax Drive, Suite 600 Arlington, Virginia 22203 Telephone: (833) 358-3623 |
| |
Alexander D. Lynch
Michael B. Hickey Weil, Gotshal & Manges LLP 767 Fifth Avenue New York, New York 10153 Telephone: (212) 310-8000 Fax: (212) 310-8007 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☐
|
|
| | | |
Emerging growth company
☒
|
|
| | ||||||||
Title of Each Class of Securities to be Registered
|
| | |
Proposed Maximum
Aggregate Offering Price(1)(2) |
| | |
Amount of
Registration Fee |
|
Class A common stock, $0.01 par value per share
|
| | | $ | | | | $ | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | iii | | | |
| | | | iii | | | |
| | | | 1 | | | |
| | | | 21 | | | |
| | | | 61 | | | |
| | | | 62 | | | |
| | | | 66 | | | |
| | | | 67 | | | |
| | | | 68 | | | |
| | | | 69 | | | |
| | | | 71 | | | |
| | | | 79 | | | |
| | | | 99 | | | |
| | | | 116 | | | |
| | | | 122 | | | |
| | | | 127 | | | |
| | | | 140 | | | |
| | | | 142 | | | |
| | | | 147 | | | |
| | | | 150 | | | |
| | | | 154 | | | |
| | | | 162 | | | |
| | | | 162 | | | |
| | | | 162 | | | |
| | | | F-1 | | |
| | |
Actual
|
| |
Pro Forma(1)
|
| |
Pro Forma As
Adjusted(2) |
| |||||||||||||||
| | |
Fiscal Year Ended
September 30, |
| |||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
Fiscal Year Ended
September 30, 2020 |
| |||||||||||||||
(in thousands, except unit and per unit amounts)
|
| ||||||||||||||||||||||||
Consolidated Statements of Operations Data:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue
|
| | | $ | 561,323 | | | | | $ | 92,151 | | | | | $ | | | | | $ | | | ||
Cost of goods and services
|
| | | | 553,400 | | | | | | 100,068 | | | | | | | | | | | | | | |
Gross profit (loss)
|
| | | | 7,923 | | | | | | (7,917) | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 11,535 | | | | | | 9,871 | | | | | | | | | | | | | | |
Sales and marketing
|
| | | | 16,239 | | | | | | 14,963 | | | | | | | | | | | | | | |
General and administrative
|
| | | | 17,940 | | | | | | 13,950 | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 3,018 | | | | | | 2,891 | | | | | | | | | | | | | | |
Other income, net
|
| | | | 520 | | | | | | 1,833 | | | | | | | | | | | | | | |
Loss before income taxes
|
| | | | (40,289) | | | | | | (47,759) | | | | | | | | | | | | | | |
Income expense (benefit)
|
| | | | 6,421 | | | | | | (778) | | | | | | | | | | | | | | |
Net loss
|
| | | $ | (46,710) | | | | | $ | (46,981) | | | | | $ | | | | | $ | | | ||
Earnings per unit – Class A, basic and diluted
|
| | | $ | (5.90) | | | | | $ | (5.93) | | | | | $ | | | | | $ | | | ||
Weighted-average number of units outstanding – Class A, basic and diluted
|
| | | | 7,920,000 | | | | | | 7,920,000 | | | | | | | | | | | | | | |
| | |
Actual
|
| |
Pro Forma(1)
|
| |
Pro Forma As
Adjusted(2) |
| |||||||||||||||
| | |
As of September 30,
|
| |
As of
September 30, 2020 |
| ||||||||||||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| ||||||||||||||||||
Consolidated Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 93,815 | | | | | $ | 84,113 | | | | | $ | | | | | $ | | | ||
Total assets
|
| | | | 364,025 | | | | | | 188,804 | | | | | | | | | | | | | | |
Total liabilities
|
| | | | 381,250 | | | | | | 163,299 | | | | | | | | | | | | | | |
Total members’ equity/stockholders’ equity
|
| | | | (17,225) | | | | | | 25,505 | | | | | | | | | | | | | | |
| | |
Actual
|
| |||||||||
| | |
Fiscal Year Ended September 30,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
(in thousands)
|
| | | ||||||||||
Statement of Cash Flows Data: | | | | | | | | | | | | | |
Net cash (used in) provided by operating activities
|
| | | $ | (14,016) | | | | | $ | 27,682 | | |
Net cash provided by (used in) investing activities
|
| | | | 18,220 | | | | | | (22,736) | | |
Net cash provided by financing activities
|
| | | | 2,500 | | | | | | 10,000 | | |
| | |
Actual
|
| |||||||||
| | |
Fiscal Year Ended September 30,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
($ in thousands)
|
| | | ||||||||||
Non-GAAP Financial Measures (unaudited)(3): | | | | | | | | | | | | | |
Adjusted EBITDA
|
| | | $ | (35,883) | | | | | $ | (41,614) | | |
Adjusted Gross Profit (Loss)
|
| | | $ | 8,901 | | | | | $ | (3,437) | | |
Adjusted Gross Profit Margin
|
| | | | 1.6% | | | | | | (3.7)% | | |
Adjusted Net Loss
|
| | | $ | (42,459) | | | | | $ | (40,022) | | |
Free Cash Flow
|
| | | $ | (15,796) | | | | | $ | 24,946 | | |
| | |
As of June 30, 2021
(unaudited) |
| ||||||
(in millions, except share and per share amounts)
|
| |
Fluence Energy,
LLC Actual |
| |
Fluence Energy,
Inc. Pro Forma |
| |
Fluence Energy,
Inc. Pro Forma As Adjusted |
|
Cash and cash equivalents
|
| |
$
|
| |
$
|
| |
$
|
|
Long-term debt
|
| |
—
|
| | | | | | |
Members’ equity: | | | | | | | | | | |
Total members’ (deficit) equity
|
| | | | | | | | | |
Stockholders’ equity: | | | | | | | | | | |
Class A common stock – $0.01 par value per share, shares authorized on a pro forma basis, shares issued and outstanding on a pro forma basis
|
| | | | | | | | | |
Class B common stock – $0.01 par value per share, shares authorized on a pro forma basis, shares issued and outstanding on a pro forma basis
|
| | | | | | | | | |
Additional paid in capital
|
| | | | | | | | | |
Accumulated deficit
|
| | | | | | | | | |
Total members’/stockholders’ equity attributable to Fluence Energy, LLC/Fluence Energy, Inc.
|
| | | | | | | | | |
Non-controlling interest
|
| | | | | | | | | |
Total capitalization
|
| |
$
|
| |
$
|
| |
$
|
|
|
Assumed initial public offering price per share of common stock
|
| | | | | $ | |
|
Historical net tangible book value (deficit) per share as of June 30, 2021
|
| | $ | | | | |
|
Increase per share attributable to the pro forma adjustments described above
|
| | | | | | |
|
Pro forma net tangible book value per share as of June 30, 2021
|
| | | | | | |
|
Increase per share attributable to new investors purchasing shares of common stock in this offering
|
| | | | | | |
|
Pro forma as adjusted net tangible book value per share immediately after this offering
|
| | | | | $ | |
|
Dilution in pro forma as adjusted net tangible book value per share to new common stock investors in this offering
|
| | | | | $ | |
| | |
Shares Purchased
|
| |
Total Consideration
|
| |
Average
price per Share |
| | ||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| | | | |||||||||
Existing stockholders
|
| | | | | | | % | | | | $ | | | | | % | | | | $ | | | ||
New investors
|
| | | | | | | | | | | | | | | | | | | | | | | ||
Total
|
| | | | | | | 100% | | | | $ | | | | | 100% | | | | | | |
| | |
Fluence Energy, LLC,
Historical(1) |
| |
Pro Forma
Transaction Adjustments |
| |
Pro Forma
Offering Adjustments |
| |
Pro Forma
Fluence Energy, Inc. |
| ||||||||||||
| | |
(in thousands, except per share amounts)
|
| |||||||||||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 93,815 | | | | | $ | | | | | $ | | | | | $ | | | |||
Trade receivables
|
| | | | 32,097 | | | | | | | | | | |
|
(2)
|
| | | | | | | |
Unbilled receivables
|
| | | | 100,037 | | | | | | | | | | | | | | | | | | | | |
Receivables from related parties
|
| | | | 52,452 | | | | | | | | | | | | | | | | | | | | |
Advances to suppliers
|
| | | | 2,876 | | | | | | | | | | | | | | | | | | | | |
Inventory, net
|
| | | | 37,310 | | | | | | | | | | | | | | | | | | | | |
Other current assets
|
| | | | 8,886 | | | | | | | | | | | | | | | | | | | | |
Total current assets
|
| | | | 327,473 | | | | | | | | | | | | | | | | | | | | |
Non-current assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Property and equipment, net
|
| | | | 5,170 | | | | | | | | | | | | | | | | | | | | |
Intangible assets, net
|
| | | | 26,298 | | | | | | | | | | | | | | | | | | | | |
Goodwill
|
| | | | 4,731 | | | | | | | | | | | | | | | | | | | | |
Deferred income tax asset
|
| | |
|
—
|
| | | |
|
(4)
|
| | | | | | | | | | | | | |
Other non-current assets
|
| | | | 353 | | | | | | | | | | | | | | | | | | | | |
Total non-current assets
|
| | | | 36,552 | | | | | | | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 364,025 | | | | | $ | | | | | $ | | | | | $ | | | |||
Liabilities and members’ equity (deficit) | | | | | | | | | | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 78,132 | | | | | $ | | | | | $ | | | | | $ | | | |||
Deferred revenue
|
| | | | 123,841 | | | | | | | | | | | | | | | | | | | | |
Personnel related liabilities
|
| | | | 8,534 | | | | | | | | | | | | | | | | | | | | |
Accruals and provisions
|
| | | | 137,696 | | | | | | | | | | | | | | | | | | | | |
| | |
Fluence Energy, LLC,
Historical(1) |
| |
Pro Forma
Transaction Adjustments |
| |
Pro Forma
Offering Adjustments |
| |
Pro Forma
Fluence Energy, Inc. |
| ||||||||||||
| | |
(in thousands, except per share amounts)
|
| |||||||||||||||||||||
Payables and deferred revenue with related parties
|
| | | | 22,464 | | | | | | | | | | | | | | | | | | | | |
Taxes payable
|
| | | | 5,937 | | | | | | | | | | | | | | | | | | | | |
Other current liabilities
|
| | | | 1,636 | | | | | | | | | | | | | | | | | | | | |
Total current liabilities
|
| | | | 378,240 | | | | | | | | | | | | | | | | | | | | |
Non-current liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Personnel related liabilities
|
| | | | 1,829 | | | | | | | | | | | | | | | | | | | | |
Accruals and provisions
|
| | | | 257 | | | | | | | | | | | | | | | | | | | | |
Deferred income tax liability
|
| | | | 163 | | | | |
|
(4)
|
| | | | | | | | | | | | | |
Other non-current liabilities
|
| | | | 761 | | | | | | | | | | | | | | | | | | | | |
Total non-current liabilities
|
| | | | 3,010 | | | | | | | | | | | | | | | | | | | | |
Total liabilities
|
| | | | 381,250 | | | | | | | | | | | | | | | | | | | | |
Members’ equity: | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital contributions
|
| | | | 99,872 | | | | | | | | | | | | | | | | | | | | |
Accumulated other comprehensive income (loss)
|
| | | | 201 | | | | | | | | | | | | | | | | | | | | |
Deficit
|
| | | | (117,298) | | | | | | | | | | | | | | | | | | | | |
Total members’ deficit
|
| | | | (17,225) | | | | | | | | | | | | | | | | | | | | |
Class A common stock—$0.01 par value
per share, shares authorized on a pro forma basis, shares issued and outstanding on a pro forma basis |
| | | | — | | | | | | | | | | | | | | | | | | | | |
Class B common stock—$0.01 par value
per share, shares authorized on a pro forma basis, shares issued and outstanding on a pro forma basis |
| | | | — | | | | | | | | | | |
|
(2)
|
| | | | | | | |
Additional paid in capital
|
| | | | — | | | | | | | | | | |
|
(2)
|
| | | | | | | |
Accumulated deficit
|
| | | | — | | | | |
|
(4)
|
| | | | | | | | | | | | | |
Total members’/stockholders’ equity attributable to Fluence Energy, LLC/Fluence Energy, Inc.(a)
|
| | | | — | | | | | | | | | | | | | | | | | | | | |
Non-controlling interest
|
| | | | — | | | | |
|
(3)
|
| | | |
|
(3)
|
| | | | | | | |
Total members’/stockholders’ equity
|
| | | | — | | | | | | | | | | | | | | | | | | | | |
Total liabilities and members’ equity
|
| | | $ | 364,025 | | | | | $ | | | | | $ | | | | | $ | | | | ||
|