| | |
Per Share
|
| |
Total
|
| ||||||
Initial public offering price
|
| | | $ | 28.00 | | | | | $ | 868,000,000 | | |
Underwriting discount(1)
|
| | | $ | 1.54 | | | | | $ | 47,740,000 | | |
Proceeds, before expenses, to Fluence Energy, Inc.
|
| | | $ | 26.46 | | | | | $ | 820,260,000 | | |
| J.P. Morgan | | |
Morgan Stanley
|
|
| Barclays | | |
BofA Securities
|
|
|
Citigroup
Evercore ISI |
| |
Credit Suisse
HSBC |
| |
UBS Investment Bank
RBC Capital Markets |
|
|
Nomura
Seaport Global Securities |
| |
Baird
Penserra Securities LLC |
| |
Raymond James
Siebert Williams Shank |
|
| | |
Page
|
| |||
| | | | ii | | | |
| | | | iii | | | |
| | | | iv | | | |
| | | | 1 | | | |
| | | | 25 | | | |
| | | | 66 | | | |
| | | | 68 | | | |
| | | | 72 | | | |
| | | | 73 | | | |
| | | | 74 | | | |
| | | | 75 | | | |
| | | | 77 | | | |
| | | | 85 | | | |
| | | | 112 | | | |
| | | | 129 | | | |
| | | | 138 | | | |
| | | | 151 | | | |
| | | | 166 | | | |
| | | | 168 | | | |
| | | | 174 | | | |
| | | | 177 | | | |
| | | | 181 | | | |
| | | | 190 | | | |
| | | | 190 | | | |
| | | | 190 | | | |
| | | | F-1 | | |
| | |
Pro Forma As
Adjusted(1) |
| |
Actual
|
| ||||||||||||
| | |
Nine Months
Ended June 30, 2021 |
| |
Nine Months Ended
June 30, |
| ||||||||||||
| | |
2021
|
| |
2020
|
| ||||||||||||
(in thousands, except unit and per unit amounts)
|
| ||||||||||||||||||
Consolidated Statements of Operations Data: | | | | | | | | | | | | | | | | | | | |
Total revenue
|
| | | $ | 492,561 | | | | | $ | 492,561 | | | | | $ | 321,859 | | |
Cost of goods and services
|
| | | | 503,858 | | | | | | 502,644 | | | | | | 325,944 | | |
Gross loss
|
| | | | (11,297) | | | | | | (10,083) | | | | | | (4,085) | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 18,775 | | | | | | 17,251 | | | | | | 8,546 | | |
Sales and marketing
|
| | | | 18,666 | | | | | | 16,882 | | | | | | 12,262 | | |
General and administrative
|
| | | | 27,835 | | | | | | 23,159 | | | | | | 12,691 | | |
Depreciation and amortization
|
| | | | 3,494 | | | | | | 3,494 | | | | | | 2,249 | | |
Other expense, net
|
| | | | (1,427) | | | | | | (1,061) | | | | | | (93) | | |
Loss before income taxes
|
| | | | (81,494) | | | | | | (71,930) | | | | | | (39,926) | | |
Income tax expense
|
| | | | 2,874 | | | | | | 2,874 | | | | | | 5,678 | | |
Net loss
|
| | | $ | (84,368) | | | | | $ | (74,804) | | | | | $ | (45,604) | | |
Net loss attributable to non-controlling interest
|
| | | $ | (59,314) | | | | | | | | | | |||||
Net loss attributable to Fluence Energy, Inc.
|
| | | $ | (25,054) | | | | | | | | | | | | | | |
Per Share Data: | | | | | | | | | | | | | | | | | | | |
Pro forma net loss per share data (unaudited): | | | | | |||||||||||||||
Basic
|
| | | $ | (0.51) | | | | | | | | | | | | | | |
Diluted
|
| | | $ | (0.51) | | | | | | | | | | | | | | |
Pro forma weighted-average shares used to compute net loss
per share: |
| | | | |||||||||||||||
Basic
|
| | | | 49,493,275 | | | | | | | | | | | | | | |
Diluted
|
| | | | 49,493,275 | | | | | | | | | | | | | | |
| | |
Pro Forma As
Adjusted(1) |
| |
Actual
|
| ||||||||||||
| | |
Fiscal Year
Ended September 30, 2020 |
| |
Fiscal Year Ended
September 30, |
| ||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||
(in thousands, except unit and per unit amounts)
|
| ||||||||||||||||||
Consolidated Statements of Operations Data: | | | | | | | | | | | | | | | | | | | |
Total revenue
|
| | | $ | 561,323 | | | | | $ | 561,323 | | | | | $ | 92,151 | | |
Cost of goods and services
|
| | | | 559,235 | | | | | | 553,400 | | | | | | 100,068 | | |
Gross profit (loss)
|
| | | | 2,088 | | | | | | 7,923 | | | | | | (7,917) | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 17,044 | | | | | | 11,535 | | | | | | 9,871 | | |
Sales and marketing
|
| | | | 23,215 | | | | | | 16,239 | | | | | | 14,963 | | |
General and administrative
|
| | | | 40,289 | | | | | | 17,940 | | | | | | 13,950 | | |
Depreciation and amortization
|
| | | | 3,018 | | | | | | 3,018 | | | | | | 2,891 | | |
Other income, net
|
| | | | 33 | | | | | | 520 | | | | | | 1,833 | | |
Loss before income taxes
|
| | | | (81,445) | | | | | | (40,289) | | | | | | (47,759) | | |
Income expense (benefit)
|
| | | | 6,421 | | | | | | 6,421 | | | | | | (778) | | |
Net loss
|
| | | $ | (87,866) | | | | | $ | (46,710) | | | | | $ | (46,981) | | |
Net loss attributable to non-controlling interest
|
| | | $ | (61,773) | | | | | | | | | | | | | | |
Net loss attributable to Fluence Energy, Inc.
|
| | | $ | (26,093) | | | | | | | | | | | | | | |
| | |
Pro Forma As
Adjusted(1) |
| |
Actual
|
| ||||||
| | |
Fiscal Year
Ended September 30, 2020 |
| |
Fiscal Year Ended
September 30, |
| ||||||
| | |
2020
|
| |
2019
|
| ||||||
(in thousands, except unit and per unit amounts)
|
| ||||||||||||
Per Share Data: | | | | | | | | | | | | | |
Pro forma net loss per share data (unaudited): | | | | | |||||||||
Basic
|
| | | $ | (0.53) | | | | | | | | |
Diluted
|
| | | $ | (0.53) | | | | | | | | |
Pro forma weighted-average shares used to compute net loss
per share: |
| | | | |||||||||
Basic
|
| | | | 49,493,275 | | | | | | | | |
Diluted
|
| | | | 49,493,275 | | | | | | | | |
|
| | |
Actual
|
| |
Actual
|
| |
Pro Forma
As Adjusted as of June 30, 2021 |
| |||||||||||||||
| | |
As of September 30,
|
| |
As of
June 30, 2021 |
| ||||||||||||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| ||||||||||||||||||
| | | | | |
(unaudited)
|
| ||||||||||||||||||
Consolidated Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 93,815 | | | | | $ | 84,113 | | | | | $ | 58,497 | | | | | $ | 862,970 | | |
Total assets
|
| | | | 364,025 | | | | | | 188,804 | | | | | | 692,976 | | | | | | 1,495,978 | | |
Total liabilities
|
| | | | 381,250 | | | | | | 163,299 | | | | | | 662,163 | | | | | | 676,311 | | |
Total members’ (deficit) equity
|
| | | | (17,225) | | | | | | 25,505 | | | | | | (86,459) | | | | | | 819,667 | | |
| | |
Actual
|
| |
Actual
|
| ||||||||||||||||||
| | |
Fiscal Year Ended September 30,
|
| |
Nine Months Ended June 30,
|
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2021
|
| |
2020
|
| ||||||||||||
(in thousands)
|
| | | | |
(unaudited)
|
| ||||||||||||||||||
Statement of Cash Flows Data: | | | | | | | | | | | | | | | | ||||||||||
Net cash (used in) provided by operating activities
|
| | | $ | (14,016) | | | | | $ | 27,682 | | | | | $ | (139,277) | | | | | $ | (75,865) | | |
Net cash provided by (used in) investing activities
|
| | | | 18,220 | | | | | | (22,736) | | | | | | (20,999) | | | | | | 18,293 | | |
Net cash provided by financing activities
|
| | | | 2,500 | | | | | | 10,000 | | | | | | 125,729 | | | | | | 10,500 | | |
| | |
Actual
|
| |
Actual
|
| ||||||||||||||||||
| | |
Fiscal Year Ended September 30,
|
| |
Nine Months Ended June 30,
|
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2021
|
| |
2020
|
| ||||||||||||
($ in thousands)
|
| | | | | ||||||||||||||||||||
Non-GAAP Financial Measures (unaudited)(2): | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted EBITDA
|
| | | $ | (35,883) | | | | | $ | (41,614) | | | | | $ | (49,385) | | | | | $ | (37,139) | | |
Adjusted Gross Profit (Loss)
|
| | | $ | 8,901 | | | | | $ | (3,437) | | | | | $ | 6,554 | | | | | $ | (3,091) | | |
Adjusted Gross Profit Margin
|
| | | | 1.6% | | | | | | (3.7)% | | | | | | 1.3% | | | | | | (1.0)% | | |
Adjusted Net Loss
|
| | | $ | (42,459) | | | | | $ | (40,022) | | | | | $ | (54,017) | | | | | $ | (42,750) | | |
Free Cash Flow
|
| | | $ | (15,796) | | | | | $ | 24,946 | | | | | $ | (142,276) | | | | | $ | (76,878) | | |
| | |
As of June 30, 2021
(unaudited) |
| ||||||||||||
(in thousands, except share and per share amounts)
|
| |
Fluence Energy,
LLC Actual |
| |
Fluence Energy,
Inc. Pro Forma As Adjusted |
| | ||||||||
Cash and cash equivalents
|
| | | $ | 58,497 | | | | | $ | 862,970 | | | | ||
Long-term debt
|
| | | | — | | | | | | — | | | | ||
Mezzanine equity
|
| | | | 117,272 | | | | | | — | | | | ||
Members’ equity: | | | | | | | | | | | | | | | ||
Total members’ (deficit) equity
|
| | | | (86,459) | | | | | | — | | | | ||
Stockholders’ equity: | | | | | | | | | | | | | | | ||
Class A common stock – $0.00001 par value per share, 1,200,000,000
shares authorized on a pro forma basis, 49,493,275 shares issued and outstanding on a pro forma basis |
| | | | — | | | | | | 0 | | | | ||
Class B-1 common stock – $0.00001 par value per share, 300,000,000 shares authorized on a pro forma basis, 117,173,390 shares issued and outstanding on a pro forma basis
|
| | | | — | | | | | | 1 | | | | ||
Class B-2 common stock – $0.00001 par value per share, 300,000,000 shares authorized on a pro forma basis, no shares issued and outstanding on a pro forma basis
|
| | | | | | | | | | | | | | ||
Additional paid in capital
|
| | | | — | | | | | | 258,533 | | | | ||
Accumulated deficit
|
| | | | — | | | | | | (15,127) | | | | ||
Total members’/stockholders’ (deficit) equity attributable to Fluence Energy, LLC/Fluence Energy, Inc.
|
| | | | (86,459) | | | | | | 243,408 | | | | ||
Non-controlling interest
|
| | | | — | | | | | | 576,259 | | | | ||
Total capitalization
|
| | | $ | 30,813 | | | | | $ | 819,667 | | | |
|
Initial public offering price per share of common stock
|
| | | | | | | | $28.00 | | |||
|
Pro forma net tangible book value per share as of June 30, 2021
|
| | | $ | (0.11) | | | | | | | | |
|
Increase per share attributable to new investors purchasing shares of common stock in
this offering |
| | | | 4.64 | | | | | | | | |
|
Pro forma as adjusted net tangible book value per share immediately after this offering
|
| | | | | | | | | | 4.53 | | |
|
Dilution in pro forma as adjusted net tangible book value per share to new common stock investors in this offering
|
| | | | | | | | | $ | 23.47 | | |
| | |
Shares Purchased
|
| |
Total Consideration
|
| |
Average
price per Share |
| |||||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
Existing stockholders
|
| | | | 135,666,665 | | | | | | 81.4% | | | | | $ | 223,424,000 | | | | | | 20.5% | | | | | $ | 1.65 | | |
New investors
|
| | | | 31,000,000 | | | | | | 18.6 | | | | | | 868,000,000 | | | | | | 79.5 | | | | | $ | 28.00 | | |
Total
|
| | | | 166,666,665 | | | | | | 100% | | | | | $ | 1,091,424,000 | | | | | | 100% | | | | | | | | |
| | |
Fluence Energy, LLC,
Historical(1) |
| |
Pro Forma
Transaction Adjustments |
| |
Pro Forma
Fluence Energy, Inc. |
| |||||||||
| | | | | |||||||||||||||
Assets | | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 58,497 | | | | | $ | 804,473(4)(9) | | | | | $ | 862,970 | | |
Trade receivables
|
| | | | 61,456 | | | | | | — | | | | | | 61,456 | | |
Unbilled receivables
|
| | | | 122,994 | | | | | | — | | | | | | 122,994 | | |
Receivables from related parties
|
| | | | 24,574 | | | | | | — | | | | | | 24,574 | | |
Advances to suppliers
|
| | | | 14,135 | | | | | | — | | | | | | 14,135 | | |
Inventory, net
|
| | | | 333,417 | | | | | | — | | | | | | 333,417 | | |
Other current assets
|
| | | | 23,792 | | | | | | (3,421)(6) | | | | | | 20,371 | | |
Total current assets
|
| | | | 638,865 | | | | | | 801,052 | | | | | | 1,439,917 | | |
Non-current assets: | | | | | | | | | | | | | | | | | | | |
Property and equipment, net
|
| | | | 7,602 | | | | | | — | | | | | | 7,602 | | |
Intangible assets, net
|
| | | | 36,953 | | | | | | — | | | | | | 36,953 | | |
Goodwill
|
| | | | 9,201 | | | | | | — | | | | | | 9,201 | | |
Other non-current assets
|
| | | | 355 | | | | | | 1,950(9) | | | | | | 2,305 | | |
Total non-current assets
|
| | | | 54,111 | | | | | | 1,950 | | | | | | 56,061 | | |
Total assets
|
| | | $ | 692,976 | | | | | $ | 803,002 | | | | | $ | 1,495,978 | | |
Liabilities and members’ equity (deficit) | | | | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 68,204 | | | | | $ | — | | | | | $ | 68,204 | | |
Deferred revenue
|
| | | | 140,386 | | | | | | — | | | | | | 140,386 | | |
Personnel related liabilities
|
| | | | 8,304 | | | | | | — | | | | | | 8,304 | | |
Accruals and provisions
|
| | | | 266,823 | | | | | | — | | | | | | 266,823 | | |
Payables and deferred revenue with related
parties |
| | | | 166,502 | | | | | | — | | | | | | 166,502 | | |
Taxes payable
|
| | | | 5,997 | | | | | | — | | | | | | 5,997 | | |
Other current liabilities
|
| | | | 1,825 | | | | | | — | | | | | | 1,825 | | |
Total current liabilities
|
| | | | 658,041 | | | | | | — | | | | | | 658,041 | | |
Non-current liabilities: | | | | | | | | | | | | | | | | | | | |
Personnel related liabilities
|
| | | | 3,150 | | | | | | 14,148(5) | | | | | | 17,298 | | |
Accruals and provisions
|
| | | | 257 | | | | | | — | | | | | | 257 | | |
Deferred income tax liability
|
| | | | 163 | | | | | | — | | | | | | 163 | | |
Other non-current liabilities
|
| | | | 552 | | | | | | — | | | | | | 552 | | |
Total non-current liabilities
|
| | | | 4,122 | | | | | | 14,148 | | | | | | 18,270 | | |
Total liabilities
|
| | | | 662,163 | | | | | | 14,148 | | | | | | 676,311 | | |
Mezzanine equity (1,250,000 Class B units issued and
outstanding as of June 30, 2021) |
| | | | 117,272 | | | | | | (117,272)(2) | | | | | | — | | |
Total mezzanine equity
|
| | | | 117,272 | | | | | | (117,272) | | | | | | — | | |
Members’ equity: | | | | | | | | | | | | | | | | | | | |
Capital contributions
|
| | | | 106,152 | | | | | | (106,152)(3) | | | | | | — | | |
Accumulated other comprehensive income (loss)
|
| | | | (509) | | | | | | 509(3) | | | | | | — | | |
Deficit
|
| | | | (192,102) | | | | | | 192,102(3) | | | | | | — | | |
| | |
Fluence Energy, LLC,
Historical(1) |
| |
Pro Forma
Transaction Adjustments |
| |
Pro Forma
Fluence Energy, Inc. |
| |||||||||
| | | | | |||||||||||||||
Total members’ deficit
|
| | | | (86,459) | | | | | | 86,459 | | | | | | — | | |
Class A common stock—$0.00001 par value per share, 1,200,000,000 shares authorized on a pro forma basis, 49,493,275 shares issued and outstanding on a pro forma basis
|
| | | | — | | | | | | 0(2)(4) | | | | | | 0 | | |
Class B-1 common stock—$0.00001 par value per
share, 300,000,000 shares authorized on a pro forma basis, 117,173,390 shares issued and outstanding on a pro forma basis |
| | | | — | | | | | | 1(3) | | | | | | 1 | | |
Class B-2 common stock – $0.00001 par value per
share, 300,000,000 shares authorized on a pro forma basis, no shares issued and outstanding on a pro forma basis |
| | | | — | | | | | | — | | | | | | — | | |
Additional paid in capital
|
| | | | | | | | | | 258,533(7) | | | | | | 258,533 | | |
Accumulated deficit
|
| | | | — | | | | | | (15,127)(5) | | | | | | (15,127) | | |
Total members’/stockholders’ equity attributable to Fluence Energy, LLC/Fluence Energy, Inc.(a)
|
| | | | (86,459) | | | | | | 329,867 | | | | | | 243,408 | | |
Non-controlling interest
|
| | | | — | | | | | | 576,259(8) | | | | | | 576,259 | | |
Total members’/stockholders’ deficit
|
| | | | (86,459) | | | | | | 906,126 | | | | | | 819,667 | | |
Total liabilities, members’ equity, and mezzanine equity
|
| | | $ | 692,976 | | | | | $ | 803,002 | | | | | $ | 1,495,978 | | |
|
| | |
Units
|
| |
Percentage
|
| ||||||
Interest in Fluence Energy, LLC held by Fluence Energy, Inc.
|
| | | | 49,493,275 | | | | | | 29.7% | | |
Non-controlling interest in Fluence Energy, LLC held by Continuing Equity Owners
|
| | | | 117,173,390 | | | | | | 70.3% | | |
|
Members’ deficit
|
| | | $ | (86,459) | | |
|
Issuance of Class B-1 common stock at par value
|
| | | | (1) | | |
|
Total Members’ deficit
|
| | | | (86,460) | | |
|
Percentage of non-controlling interest
|
| | | | 70.3% | | |
|
Adjustment to non-controlling interest
|
| | | $ | (60,785) | | |
(in thousands)
|
| |
As of
June 30, 2021 |
| |
Note
|
| |||
Reclassification of Mezzanine equity
|
| | | $ | 34,825 | | | |
(2)
|
|
Reclassification of Members’ deficit
|
| | | | (25,675) | | | |
(3)
|
|
Net proceeds from offering of Class A Common Stock
|
| | | | 241,258 | | | |
(4)
|
|
Day 1 Compensation Charge
|
| | | | 4,243 | | | |
(5)
|
|
Deferred costs incurred in this offering
|
| | | | (1,016) | | | |
(6)
|
|
Net additional paid-in capital pro forma adjustment
|
| | | $ | 253,635 | | | | | |
(in thousands)
|
| |
As of
June 30, 2021 |
| |
Note
|
| |||
Reclassification of Mezzanine equity
|
| | | $ | 82,447 | | | |
(2)
|
|
Reclassification of Members’ deficit
|
| | | | (60,785) | | | |
(3)
|
|
Impact of net proceeds from offering
|
| | | | 571,172 | | | |
(4)
|
|
Reclassification of liability classified awards
|
| | | | (14,170) | | | |
(5)
|
|
Reclassification of write-off of deferred costs incurred
|
| | | | (2,405) | | | |
(6)
|
|
Net noncontrolling interests pro forma adjustment
|
| | | $ | 576,259 | | | | | |
(In thousands except per share amounts)
|
| |
Fluence Energy, LLC
Historical(1) |
| |
Pro Forma
Transaction Adjustments |
| |
Pro Forma
Fluence Energy, Inc. |
| |||||||||
Revenue
|
| | | $ | 430,397 | | | | | $ | — | | | | | $ | 430,397 | | |
Revenue from related parties
|
| | | | 62,164 | | | | | | — | | | | | | 62,164 | | |
Total revenue
|
| | | | 492,561 | | | | | | — | | | | | | 492,561 | | |
Cost of goods and services
|
| | | | 502,644 | | | | | | 1,214(2) | | | | | | 503,858 | | |
Gross (loss)
|
| | | | (10,083) | | | | | | (1,214) | | | | | | (11,297) | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development expenses
|
| | | | 17,251 | | | | | | 1,524(2) | | | | | | 18,775 | | |
Sales and marketing expenses
|
| | | | 16,882 | | | | | | 1,784(2) | | | | | | 18,666 | | |
General and administrative expenses
|
| | | | 23,159 | | | | | | 4,676(2) | | | | | | 27,835 | | |
Depreciation and amortization
|
| | | | 3,494 | | | | | | — | | | | | | 3,494 | | |
Other expense, net
|
| | | | (1,061) | | | | | | (366)(5) | | | | | | (1,427) | | |
Loss before income taxes
|
| | | | (71,930) | | | | | | (9,564) | | | | | | (81,494) | | |
Income tax expense
|
| | | | 2,874 | | | | | | —(3) | | | | | | 2,874 | | |
Net loss
|
| | | | (74,804) | | | | | | (9,564) | | | | | | (84,368) | | |
Net loss attributable to non-controlling interest
|
| | | | — | | | | | | (59,314)(4) | | | | | | (59,314) | | |
Net loss attributable to Fluence Energy, Inc.
|
| | | $ | (74,804) | | | | | $ | 49,750 | | | | | $ | (25,054) | | |
Pro Forma Net loss per share data:(5) | | | | | |||||||||||||||
Net income available to Class A common stock per
share: |
| | | | |||||||||||||||
Basic
|
| | | | | | | | |
|
(6)
|
| | | | $ | (0.51) | | |
Diluted
|
| | | | | | | | |
|
(6)
|
| | | | $ | (0.51) | | |
Weighted-average shares of Class A common stock
outstanding: |
| | | | |||||||||||||||
Basic
|
| | | | | | | | |
|
(6)
|
| | | | | 49,493,275 | | |
Diluted
|
| | | | | | | | |
|
(6)
|
| | | | | 49,493,275 | | |
(In thousands except per share amounts)
|
| |
Fluence Energy, LLC
Historical(1) |
| |
Pro Forma
Transaction Adjustments |
| |
Pro Forma
Fluence Energy, Inc. |
| |||||||||
Revenue
|
| | | $ | 401,676 | | | | | $ | — | | | | | $ | 401,676 | | |
Revenue from related parties
|
| | | | 159,647 | | | | | | — | | | | | | 159,647 | | |
Total revenue
|
| | | | 561,323 | | | | | | — | | | | | | 561,323 | | |
Cost of goods and services
|
| | | | 553,400 | | | | | | 5,835(2) | | | | | | 559,235 | | |
Gross profit (loss)
|
| | | | 7,923 | | | | | | (5,835) | | | | | | 2,088 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development expenses
|
| | | | 11,535 | | | | | | 5,509(2) | | | | | | 17,044 | | |
Sales and marketing expenses
|
| | | | 16,239 | | | | | | 6,976(2) | | | | | | 23,215 | | |
General and administrative expenses
|
| | | | 17,940 | | | | | | 22,349(2) | | | | | | 40,289 | | |
Depreciation and amortization
|
| | | | 3,018 | | | | | | — | | | | | | 3,018 | | |
Other income (expense), net
|
| | | | 520 | | | | | | (488)(5) | | | | | | 33 | | |
Loss before income taxes
|
| | | | (40,289) | | | | | | (41,156) | | | | | | (81,445) | | |
Income tax expense
|
| | | | 6,421 | | | | | | —(3) | | | | | | 6,421 | | |
Net loss
|
| | | | (46,710) | | | | | | (41,156) | | | | | | (87,866) | | |
Net loss attributable to non-controlling interest
|
| | | | — | | | | | | (61,773)(4) | | | | | | (61,773) | | |
Net loss attributable to Fluence Energy,
Inc. |
| | | $ | (46,710) | | | | | $ | 20,617 | | | | | $ | (26,093) | | |
Pro Forma Net loss per share data:(5) | | | | | | | | | | | | | | | | | | | |
Net income available to Class A common stock per share:
|
| | | | | | | | | | | | | | | | | | |
Basic
|
| | | | | | | | |
|
(6)
|
| | | | $ | (0.53) | | |
Diluted
|
| | | | | | | | |
|
(6)
|
| | | | $ | (0.53) | | |
Weighted-average shares of Class A common stock outstanding:
|
| | | | | | | | | | | | | | | | | | |
Basic
|
| | | | | | | | |
|
(6)
|
| | | | | 49,493,275 | | |
Diluted
|
| | | | | | | | |
|
(6)
|
| | | | | 49,493,275 | | |
(amounts in MW)
|
| |
As of
June 30, 2021 |
| |
As of
September 30, 2020 |
| |
As of
September 30, 2019 |
| |
Change
(June 30, 2021 vs September 30, 2020) |
| |
%
Change |
| |
Change
(September 30, 2020 vs September 30, 2019) |
| |
%
Change |
| |||||||||||||||||||||
Energy Storage Products | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deployed
|
| | | | 942 | | | | | | 460 | | | | | | 418 | | | | | | 482 | | | | | | 104.8% | | | | | | 42 | | | | | | 10.0% | | |
Contracted Backlog
|
| | | | 1,896 | | | | | | 1,879 | | | | | | 1,077 | | | | | | 17 | | | | | | 0.9% | | | | | | 802 | | | | | | 74.5% | | |
Pipeline
|
| | | | 13,311 | | | | | | 11,320 | | | | | | 7,040 | | | | | | 1,991 | | | | | | 17.6% | | | | | | 4,280 | | | | | | 60.8% | | |
Service Contracts | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Asset under
Management |
| | | | 743 | | | | | | 276 | | | | | | 264 | | | | | | 467 | | | | | | 169.2% | | | | | | 13 | | | | | | 4.7% | | |
Contracted Backlog
|
| | | | 1,198 | | | | | | 455 | | | | | | 236 | | | | | | 743 | | | | | | 163.3% | | | | | | 219 | | | | | | 92.8% | | |
Pipeline
|
| | | | 10,223 | | | | | | 7,889 | | | | | | 3,006 | | | | | | 2,334 | | | | | | 29.6% | | | | | | 4,883 | | | | | | 162.4% | | |
Digital Contracts | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Asset under
Management |
| | | | 2,458 | | | | | | — | | | | | | — | | | | | | 2,458 | | | | | | 100% | | | | | | — | | | | | | — | | |
Contracted Backlog
|
| | | | 1,269 | | | | | | — | | | | | | — | | | | | | 1,269 | | | | | | 100% | | | | | | — | | | | | | — | | |
Pipeline
|
| | | | 3,314 | | | | | | — | | | | | | — | | | | | | 3,314 | | | | | | 100% | | | | | | — | | | | | | — | | |
| | |
For the Nine Months ended
June 30, |
| | | | | | | | | | | | | |||||||||
(amounts in MW)
|
| |
2021
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
Energy Storage Products | | | | | | | | | | | | | | | | | | | | | | | | | |
Contracted
|
| | | | 490 | | | | | | 565 | | | | | | (75) | | | | | | (13.3)% | | |
Service Contracts | | | | | | | | | | | | | | | | | | | | | | | | | |
Contracted
|
| | | | 1,210 | | | | | | 27 | | | | | | 1,183 | | | | | | 4,381.5% | | |
Digital Contracts | | | | | | | | | | | | | | | | | | | | | | | | | |
Contracted
|
| | | | 1,734 | | | | | | — | | | | | | 1,734 | | | | | | 100.0% | | |
| | |
For the Fiscal Years Ended
September 30, |
| | | | | | | | | | | | | |||||||||
(amounts in MW)
|
| |
2020
|
| |
2019
|
| |
Change
|
| |
% Change
|
| ||||||||||||
Energy Storage Products | | | | | | | | | | | | | | | | | | | | | | | | | |
Contracted
|
| | | | 844 | | | | | | 832 | | | | | | 12 | | | | | | 1.4% | | |
Service Contracts | | | | | | | | | | | | | | | | | | | | | | | | | |
Contracted
|
| | | | 232 | | | | | | 106 | | | | | | 126 | | | | | | 118.9% | | |
| | |
Nine Months Ended June 30,
|
| |
YTD 2021 vs. YTD 2020
|
| ||||||||||||||||||
($ in thousands)
|
| |
2021
|
| |
2020
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
Net loss
|
| | | $ | (74,804) | | | | | $ | (45,604) | | | | | $ | (29,200) | | | | | | (64.0)% | | |
Add (deduct): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense (income), net
|
| | | | 901 | | | | | | (456) | | | | | | 1,357 | | | | | | 297.6 | | |
Income tax expense
|
| | | | 2,874 | | | | | | 5,678 | | | | | | (2,804) | | | | | | (49.4) | | |
Depreciation and amortization
|
| | | | 3,494 | | | | | | 2,249 | | | | | | 1,245 | | | | | | 55.4 | | |
Non-recurring (income) expenses(a)
|
| | | | 18,150 | | | | | | 994 | | | | | | 17,156 | | | | | | 1,726.0 | | |
Adjusted EBITDA
|
| | | $ | (49,385) | | | | | $ | (37,139) | | | | | $ | (12,246) | | | | | | (33.0)% | | |
| | |
Fiscal Year Ended
September 30, |
| |
FY 2020 vs. FY 2019
|
| ||||||||||||||||||
($ in thousands)
|
| |
2020
|
| |
2019
|
| |
Change
|
| |
Change %
|
| ||||||||||||
Net loss
|
| | | $ | (46,710) | | | | | $ | (46,981) | | | | | $ | 271 | | | | | | 0.6% | | |
Add (deduct): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense (income), net
|
| | | | (379) | | | | | | (1,226) | | | | | | 847 | | | | | | 69.1 | | |
Income tax expense (benefit)
|
| | | | 6,421 | | | | | | (778) | | | | | | 7,199 | | | | | | 925.3 | | |
Depreciation and amortization
|
| | | | 3,018 | | | | | | 2,891 | | | | | | 127 | | | | | | 4.4 | | |
Non-recurring (income) expenses(a)
|
| | | | 1,767 | | | | | | 4,480 | | | | | | (2,713) | | | | | | 60.6 | | |
Adjusted EBITDA
|
| | | $ | (35,883) | | | | | $ | (41,614) | | | | | $ | 5,731 | | | | | | 13.8% | | |
| | |
Nine Months Ended June 30,
|
| |
YTD 2021 vs. YTD 2020
|
| ||||||||||||||||||
($ in thousands)
|
| |
2021
|
| |
2020
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
Total Revenue
|
| | | $ | 492,561 | | | | | $ | 321,859 | | | | | $ | 170,702 | | | | | | 53.0% | | |
Cost of goods and services
|
| | | | 502,644 | | | | | | 325,944 | | | | | | 176,700 | | | | | | 54.2 | | |
Gross (loss) profit
|
| | | | (10,083) | | | | | | (4,085) | | | | | | (5,998) | | | | | | (146.8) | | |
Add (deduct): | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-recurring (income) expenses(a)
|
| | | | 16,637 | | | | | | 994 | | | | | | 15,643 | | | | | | 1,573.7 | | |
Adjusted Gross (Loss) Profit
|
| | | $ | 6,554 | | | | | $ | (3,091) | | | | | $ | 9,645 | | | | | | 312.0% | | |
Adjusted Gross Profit Margin %
|
| | | | 1.3% | | | | | | (1.0)% | | | | | | | | | | | | | | |
| | |
Nine Months Ended June 30,
|
| |
YTD 2021 vs. YTD 2020
|
| ||||||||||||||||||
($ in thousands)
|
| |
2021
|
| |
2020
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
Net loss
|
| | | $ | (74,804) | | | | | $ | (45,604) | | | | | $ | (29,200) | | | | | | (64.0)% | | |
Add (deduct): | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization of intangible
|
| | | | 2,637 | | | | | | 1,860 | | | | | | 777 | | | | | | 41.8 | | |
Non-recurring (income) expenses(a)
|
| | | | 18,150 | | | | | | 994 | | | | | | 17,156 | | | | | | 1,726.0 | | |
Adjusted Net Loss(b)
|
| | | $ | (54,017) | | | | | $ | (42,750) | | | | | $ | (11,267) | | | | | | (26.4)% | | |
| | |
Fiscal Year Ended
September 30, |
| |
FY 2020 vs. FY 2019
|
| ||||||||||||||||||
($ in thousands)
|
| |
2020
|
| |
2019
|
| |
Change
|
| |
Change %
|
| ||||||||||||
Total Revenue
|
| | | $ | 561,323 | | | | | $ | 92,151 | | | | | | 469,172 | | | | | | 509.1% | | |
Cost of goods and services
|
| | | | 553,400 | | | | | | 100,068 | | | | | | 453,332 | | | | | | 453.0 | | |
Gross profit (loss)
|
| | | | 7,923 | | | | | | (7,917) | | | | | | 15,840 | | | | | | 200.1 | | |
Add (deduct): | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-recurring (income) expenses(a)
|
| | | | 978 | | | | | | 4,480 | | | | | | (3,502) | | | | | | (78.2) | | |
Adjusted Gross Profit (Loss)
|
| | | $ | 8,901 | | | | | $ | (3,437) | | | | | $ | 12,338 | | | | | | 359.0% | | |
Adjusted Gross Profit Margin %
|
| | | | 1.6% | | | | | | (3.7)% | | | | | | | | | | | | | | |
| | |
Fiscal Year Ended
September 30, |
| |
FY 2020 vs. FY 2019
|
| ||||||||||||||||||
($ in thousands)
|
| |
2020
|
| |
2019
|
| |
Change
|
| |
Change %
|
| ||||||||||||
Net loss
|
| | | $ | (46,710) | | | | | $ | (46,981) | | | | | $ | 271 | | | | | | 0.6% | | |
Add (deduct): | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization of intangible
|
| | | $ | 2,484 | | | | | $ | 2,479 | | | | | | 5 | | | | | | 0.2 | | |
Non-recurring (income) expenses(a)
|
| | | | 1,767 | | | | | | 4,480 | | | | | | (2,713) | | | | | | (60.6) | | |
Adjusted Net Loss
|
| | | $ | (42,459) | | | | | $ | (40,022) | | | | | $ | (2,437) | | | | | | (6.1)% | | |
| | |
Nine Months Ended June 30,
|
| |
YTD 2021 vs. YTD 2020
|
| ||||||||||||||||||
($ in thousands)
|
| |
2021
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
Net cash (used in) provided by operating activities .
|
| | | $ | (139,277) | | | | | $ | (75,865) | | | | | $ | (63,412) | | | | | | (83.6)% | | |
Less: Purchase of property and equipment
|
| | | | (2,999) | | | | | | (1,013) | | | | | | (1,986) | | | | | | (196.1) | | |
Free Cash Flow
|
| | | $ | (142,276) | | | | | $ | (76,878) | | | | | $ | (65,398) | | | | | | (85.1)% | | |
| | |
Fiscal Year Ended
September 30, |
| |
FY 2020 vs. FY 2019
|
| ||||||||||||||||||
($ in thousands)
|
| |
2020
|
| |
2019
|
| |
Change
|
| |
Change %
|
| ||||||||||||
Net cash (used in) provided by operating activities
|
| | | $ | (14,016) | | | | | $ | 27,682 | | | | | $ | (41,698) | | | | | | (150.6)% | | |
Less: Purchase of property and equipment
|
| | | | (1,780) | | | | | | (2,736) | | | | | | 956 | | | | | | (34.9) | | |
Free Cash Flow
|
| | | $ | (15,796) | | | | | $ | 24,946 | | | | | $ | (40,742) | | | | | | (163.3)% | | |
| | |
Nine Months Ended June 30,
|
| |
YTD 2021 vs. YTD 2020
|
| ||||||||||||||||||
($ in thousands)
|
| |
2021
|
| |
2020
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
Total revenue
|
| | | $ | 492,561 | | | | | $ | 321,859 | | | | | $ | 170,702 | | | | | | 53.0% | | |
Costs of goods and services
|
| | | | 502,644 | | | | | | 325,944 | | | | | | 176,700 | | | | | | 54.2 | | |
Gross (loss) profit
|
| | | | (10,083) | | | | | | (4,085) | | | | | | (5,998) | | | | | | (146.8) | | |
Gross profit %
|
| | | | (2.0)% | | | | | | (1.3)% | | | | | | | | | | | | | | |
Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 17,251 | | | | | | 8,546 | | | | | | 8,705 | | | | | | 101.9 | | |
Sales and marketing
|
| | | | 16,882 | | | | | | 12,262 | | | | | | 4,620 | | | | | | 37.7 | | |
General and administrative
|
| | | | 23,159 | | | | | | 12,691 | | | | | | 10,468 | | | | | | 82.5 | | |
Depreciation and amortization
|
| | | | 3,494 | | | | | | 2,249 | | | | | | 1,245 | | | | | | 55.4 | | |
Other expense, net
|
| | | | (1,061) | | | | | | (93) | | | | | | (968) | | | | | | (1,040.9) | | |
Loss before income taxes
|
| | | | (71,930) | | | | | | (39,926) | | | | | | (32,004) | | | | | | (80.2) | | |
Income tax expense
|
| | | | 2,874 | | | | | | 5,678 | | | | | | (2,804) | | | | | | (49.4) | | |
Net loss
|
| | | $ | (74,804) | | | | | $ | (45,604) | | | | | $ | (29,200) | | | | | | (64.0)% | | |
| | |
Fiscal Year Ended September 30,
|
| |
FY 2020 vs FY 2019
|
| ||||||||||||||||||
($ in thousands)
|
| |
2020
|
| |
2019
|
| |
Change
|
| |
Change %
|
| ||||||||||||
Total revenue
|
| | | $ | 561,323 | | | | | $ | 92,151 | | | | | $ | 469,172 | | | | | | 509.1% | | |
Costs of goods and services
|
| | | | 553,400 | | | | | | 100,068 | | | | | | 453,332 | | | | | | 453.0 | | |
Gross profit (loss)
|
| | | | 7,923 | | | | | | (7,917) | | | | | | 15,840 | | | | | | 200.1 | | |
Gross Profit % . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | 1.4% | | | | | | (8.6)% | | | | | | | | | | | | | | |
Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 11,535 | | | | | | 9,871 | | | | | | 1,664 | | | | | | 16.9 | | |
Sales and marketing
|
| | | | 16,239 | | | | | | 14,963 | | | | | | 1,276 | | | | | | 8.5 | | |
General and administrative
|
| | | | 17,940 | | | | | | 13,950 | | | | | | 3,990 | | | | | | 28.6 | | |
Depreciation and amortization
|
| | | | 3,018 | | | | | | 2,891 | | | | | | 127 | | | | | | 4.4 | | |
Other income, net
|
| | | | 520 | | | | | | 1,833 | | | | | | (1,313) | | | | | | (71.6) | | |
Loss before income taxes
|
| | | | (40,289) | | | | | | (47,759) | | | | | | 7,470 | | | | | | 15.6 | | |
Income tax expense (benefit)
|
| | | | 6,421 | | | | | | (778) | | | | | | 7,199 | | | | | | 925.3 | | |
Net loss
|
| | | $ | (46,710) | | | | | $ | (46,981) | | | | | $ | 271 | | | | | | 0.6% | | |
| | |
Nine Months Ended June 30,
|
| |
YTD 2021 vs. YTD 2020
|
| ||||||||||||||||||
($ in thousands)
|
| |
2021
|
| |
2020
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
Net cash (used in) operating activities
|
| | | $ | (139,277) | | | | | $ | (75,865) | | | | | | (63,412) | | | | | | (83.6)% | | |
Net cash (used in) provided by investing activities
|
| | | $ | (20,999) | | | | | $ | 18,293 | | | | | | (39,292) | | | | | | (214.8)% | | |
Net cash provided by financing activities
|
| | | $ | 125,729 | | | | | $ | 10,500 | | | | | | 115,229 | | | | | | 1,097.4% | | |
| | |
Fiscal Year Ended
September 30, |
| |
FY 2020 vs. FY 2019
|
| ||||||||||||||||||
($ in thousands)
|
| |
2020
|
| |
2019
|
| |
Change
|
| |
Change %
|
| ||||||||||||
Net cash (used in) provided by operating activities
|
| | | $ | (14,016) | | | | | $ | 27,682 | | | | | | (41,698) | | | | | | (150.6)% | | |
Net cash provided by (used in) investing activities
|
| | | $ | 18,220 | | | | | $ | (22,736) | | | | | | 40,956 | | | | | | 180.1% | | |
Net cash provided by financing activities
|
| | | $ | 2,500 | | | | | $ | 10,000 | | | | | | (7,500) | | | | | | (75.0)% | | |
Name
|
| |
Age
|
| |
Position(s)
|
|
Manuel Perez Dubuc
|
| |
58
|
| | Chief Executive Officer and Director | |
Dennis Fehr
|
| |
41
|
| |
Senior Vice President and Chief Financial Officer
|
|
Seyed Madaeni
|
| |
37
|
| | Senior Vice President and Chief Digital Officer | |
Rebecca Boll
|
| |
49
|
| |
Senior Vice President and Chief Product Officer
|
|
Carol Couch
|
| |
58
|
| |
Senior Vice President and Chief Supply Chain
and Manufacturing Officer |
|
Julian Nebreda
|
| |
55
|
| | Director | |
Lisa Krueger
|
| |
57
|
| | Director | |
Barbara Humpton
|
| |
60
|
| | Director | |
Emma Falck
|
| |
43
|
| | Director | |
Axel Meier
|
| |
58
|
| | Director | |
Chris Shelton
|
| |
50
|
| | Director | |
Simon Smith
|
| |
47
|
| | Director | |
Cynthia Arnold
|
| |
63
|
| | Director Nominee | |
Herman Bulls
|
| |
65
|
| | Director Nominee | |
Elizabeth Fessenden
|
| |
66
|
| | Director Nominee | |
Harald von Heynitz
|
| |
61
|
| | Director Nominee | |
Name and Principal Position
|
| |
Year
|
| |
Salary ($)
|
| |
Stock Awards ($)
|
| |
Option Awards ($)
|
| |
Total(1)
|
| |||||||||||||||
Manuel Perez Dubuc
Chief Executive Officer |
| | | | 2021 | | | | | | 412,395 | | | | | | 673,992(2) | | | | | | 609,316 | | | | | | 1,695,703 | | |
Dennis Fehr
Chief Financial Officer |
| | | | 2021 | | | | | | 305,711 | | | | | | 302,808 | | | | | | 274,371 | | | | | | 882,890 | | |
Rebecca Boll
Chief Product Officer |
| | | | 2021 | | | | | | 306,557 | | | | | | 270,248 | | | | | | 243,192 | | | | | | 819,997 | | |
| | |
Option Awards
|
| |
Stock Awards
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Name
|
| |
Grant
Date |
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| |
Number of
Shares or Units of Stock That Have Not Vested (#) |
| |
Market
Value of Shares or Units of Stock That Have Not Vested ($) |
| |
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (#) |
| |
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested ($)(4) |
| ||||||||||||||||||||||||||||||
Manuel Dubuc
|
| | | | 4/2/2021 | | | | | | — | | | | | | — | | | | | | 1,011,952(1) | | | | | | 2.45(2) | | | | | | 4/2/2031 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Dennis Fehr
|
| | | | 4/2/2021 | | | | | | — | | | | | | — | | | | | | 455,674(1) | | | | | | 2.45(2) | | | | | | 4/2/2031 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | 4/2/2021 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 137,589(3) | | | | | | — | | | ||
Rebecca Boll
|
| | | | 4/2/2021 | | | | | | — | | | | | | — | | | | | | 403,893(1) | | | | | | 2.45(2) | | | | | | 4/2/2031 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | 4/2/2021 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 122,795(3) | | | | | | — | | |
| | |
Class A
Common Stock Beneficially Owned(1) |
| |
Class B-1
Common Stock Beneficially Owned |
| |
Combined
Voting Power(2) |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
After
Giving Effect to the Transactions and Before this Offering |
| |
After
Giving Effect to the Transactions and this Offering (No Exercise Option) |
| |
After
Giving Effect to the Transactions and this Offering (With Full Exercise Option) |
| |
After
Giving Effect to the Transactions and Before this Offering |
| |
After
Giving Effect to the Transactions and this Offering (No Exercise Option) |
| |
After
Giving Effect to the Transactions and this Offering (With Full Exercise Option) |
| |
After
Giving Effect to the Transactions and this Offering (No Exercise Option) |
| |
After
Giving Effect to the Transactions and this Offering (With Full Exercise Option) |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Name of beneficial owner
|
| |
Number
|
| |
%
|
| |
Number
|
| |
%
|
| |
Number
|
| |
%
|
| |
Number
|
| |
%
|
| |
Number
|
| |
%
|
| |
Number
|
| |
%
|
| |
%
|
| |
%
|
| ||||||||||||||||||||||||||||||||||||||||||
5% Stockholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AES Grid Stability
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 58,586,696 | | | | | | 43.2 | | | | | | 58,586,695 | | | | | | 35.2 | | | | | | 58,586,695 | | | | | | 34.2 | | | | | | 46.1 | | | | | | 45.8 | | |
Siemens Industry
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 58,586,696 | | | | | | 43.2 | | | | | | 58,586,695 | | | | | | 35.2 | | | | | | 58,586,695 | | | | | | 34.2 | | | | | | 46.1 | | | | | | 45.8 | | |
The Blocker Shareholder
|
| | | | 18,493,275 | | | | | | 13.6 | | | | | | 18,493,275 | | | | | | 11.1 | | | | | | 18,493,275 | | | | | | 10.8 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2.9 | | | | | | 2.9 | | |
Named Executive Officers and
Directors |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Manuel Perez
Dubuc |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Dennis Fehr
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Rebecca Boll
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Julian Nebreda
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lisa Krueger
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Barbara Humpton
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Emma Falck
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Axel Meier
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Chris Shelton
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Simon Smith
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Cynthia Arnold
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Herman Bulls
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Elizabeth Fessenden
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Harald von Heynitz
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
All directors and executive officers as a group (16 persons)
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| |
Name
|
| |
Number of Shares
|
| |||
J.P. Morgan Securities LLC
|
| | | | 7,259,881 | | |
Morgan Stanley & Co. LLC
|
| | | | 7,259,881 | | |
Barclays Capital Inc.
|
| | | | 3,871,937 | | |
BofA Securities, Inc.
|
| | | | 3,871,937 | | |
Citigroup Global Markets Inc.
|
| | | | 1,409,091 | | |
Credit Suisse Securities (USA) LLC
|
| | | | 1,409,091 | | |
UBS Securities LLC
|
| | | | 1,409,091 | | |
Evercore Group L.L.C.
|
| | | | 845,455 | | |
HSBC Securities (USA) Inc.
|
| | | | 845,455 | | |
RBC Capital Markets, LLC
|
| | | | 845,455 | | |
Nomura Securities International, Inc.
|
| | | | 704,545 | | |
Robert W. Baird & Co. Incorporated
|
| | | | 563,636 | | |
Raymond James & Associates, Inc.
|
| | | | 563,636 | | |
Seaport Global Securities LLC
|
| | | | 70,455 | | |
Penserra Securities LLC
|
| | | | 35,227 | | |
Siebert Williams Shank & Co., LLC
|
| | | | 35,227 | | |
Total
|
| | | | 31,000,000 | | |
| | | | | | | | |
Total
|
| |||||||||
| | |
Per Share
|
| |
No Exercise
|
| |
Full Exercise
|
| |||||||||
Public offering price
|
| | | $ | 28.00 | | | | | $ | 868,000,000 | | | | | $ | 998,200,000 | | |
Underwriting discounts and commissions
|
| | | $ | 1.54 | | | | | $ | 47,740,000 | | | | | $ | 54,901,000 | | |
Proceeds, before expenses, to us
|
| | | $ | 26.46 | | | | | $ | 820,260,000 | | | | | $ | 943,299,000 | | |
| | | | | F-2 | | | |
| Consolidated Financial Statements for the fiscal years ended September 30, 2020 and 2019 | | | | | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
|
Unaudited Condensed Consolidated Financial Statements as of and for the nine months ended June 30, 2021 and 2020
|
| | |||||
| | | | | F-24 | | | |
| | | | | F-25 | | | |
| | | | | F-26 | | | |
| | | | | F-27 | | | |
| | | | | F-28 | | |
| | |
As of September 30,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 93,815 | | | | | $ | 84,113 | | |
Trade receivables
|
| | | | 32,097 | | | | | | 6,948 | | |
Unbilled receivables
|
| | | | 100,037 | | | | | | 9,704 | | |
Receivables from related parties
|
| | | | 52,452 | | | | | | 6,672 | | |
Advances to suppliers
|
| | | | 2,876 | | | | | | 4,036 | | |
Inventory, net
|
| | | | 37,310 | | | | | | 10,684 | | |
Other current assets
|
| | | | 8,886 | | | | | | 26,138 | | |
Total current assets
|
| | | | 327,473 | | | | | | 148,295 | | |
Non-current assets: | | | | | | | | | | | | | |
Property and equipment, net
|
| | | | 5,170 | | | | | | 3,953 | | |
Intangible assets, net
|
| | | | 26,298 | | | | | | 28,753 | | |
Goodwill
|
| | | | 4,731 | | | | | | 4,698 | | |
Deferred income tax asset
|
| | | | — | | | | | | 1,616 | | |
Other non-current assets
|
| | | | 353 | | | | | | 1,489 | | |
Total non-current assets
|
| | | | 36,552 | | | | | | 40,509 | | |
Total assets
|
| | | $ | 364,025 | | | | | $ | 188,804 | | |
Liabilities and members’ (deficit) equity | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 78,132 | | | | | $ | 15,045 | | |
Deferred revenue
|
| | | | 123,841 | | | | | | 52,980 | | |
Personnel related liabilities
|
| | | | 8,534 | | | | | | 4,966 | | |
Accruals and provisions
|
| | | | 137,696 | | | | | | 17,802 | | |
Payables and deferred revenue with related parties
|
| | | | 22,464 | | | | | | 63,612 | | |
Taxes payable
|
| | | | 5,937 | | | | | | 5,175 | | |
Other current liabilities
|
| | | | 1,636 | | | | | | 1,135 | | |
Total current liabilities
|
| | | | 378,240 | | | | | | 160,715 | | |
Non-current liabilities: | | | | | | | | | | | | | |
Personnel related liabilities
|
| | | | 1,829 | | | | | | 1,619 | | |
Accruals and provisions
|
| | | | 257 | | | | | | 85 | | |
Deferred income tax liability
|
| | | | 163 | | | | | | − | | |
Other non-current liabilities
|
| | | | 761 | | | | | | 880 | | |
Total non-current liabilities
|
| | | | 3,010 | | | | | | 2,584 | | |
Total liabilities
|
| | | | 381,250 | | | | | | 163,299 | | |
Commitments and Contingencies (Note 12) | | | | | | | | | | | | | |
Members’ (deficit) equity: | | | | | | | | | | | | | |
Capital contributions (7,920,000 units issued and outstanding as of September 30, 2020 and 2019)
|
| | | | 99,872 | | | | | | 97,372 | | |
Accumulated other comprehensive income (loss)
|
| | | | 201 | | | | | | (1,279) | | |
Deficit
|
| | | | (117,298) | | | | | | (70,588) | | |
Total members’ (deficit) equity
|
| | | | (17,225) | | | | | | 25,505 | | |
Total liabilities and members’ (deficit) equity
|
| | | $ | 364,025 | | | | | $ | 188,804 | | |
| | |
Fiscal Year Ended
September 30, |
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Revenue
|
| | | $ | 401,676 | | | | | $ | 44,982 | | |
Revenue from related parties
|
| | | | 159,647 | | | | | | 47,169 | | |
Total Revenue
|
| | | | 561,323 | | | | | | 92,151 | | |
Cost of goods and services
|
| | | | 553,400 | | | | | | 100,068 | | |
Gross profit (loss)
|
| | | | 7,923 | | | | | | (7,917) | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development
|
| | | | 11,535 | | | | | | 9,871 | | |
Sales and marketing
|
| | | | 16,239 | | | | | | 14,963 | | |
General and administrative
|
| | | | 17,940 | | | | | | 13,950 | | |
Depreciation and amortization
|
| | | | 3,018 | | | | | | 2,891 | | |
Other income, net
|
| | | | 520 | | | | | | 1,833 | | |
Loss before income taxes
|
| | | | (40,289) | | | | | | (47,759) | | |
Income tax expense (benefit)
|
| | | | 6,421 | | | | | | (778) | | |
Net loss
|
| | | $ | (46,710) | | | | | $ | (46,981) | | |
Loss Per Unit | | | | | | | | | | | | | |
Basic and Diluted
|
| | | $ | (5.90) | | | | | $ | (5.93) | | |
Weighted Average Number of Units | | | | | | | | | | | | | |
Basic and Diluted
|
| | | | 7,920,000 | | | | | | 7,920,000 | | |
Foreign currency translation gain (loss), net of income tax expense of $0 in each
period |
| | | | 1,270 | | | | | | (691) | | |
Actuarial gains/(losses) on pension liabilities, net of income tax expense of $0 in
each period |
| | | | 210 | | | | | | (263) | | |
Total other comprehensive income (loss)
|
| | | | 1,480 | | | | | | (954) | | |
Total comprehensive loss
|
| | | $ | (45,230) | | | | | $ | (47,935) | | |
| | |
Limited Members’ Capital
|
| |
Accumulated Other
Comprehensive Income (Loss) |
| |
Total Members’
|
| |||||||||||||||||||||
|
Units
|
| |
Amount
|
| |
(Deficit)
|
| |
(Deficit) Equity
|
| ||||||||||||||||||||
Balance October 1, 2018
|
| | | | 7,920,000 | | | | | $ | 87,372 | | | | | $ | (325) | | | | | $ | (23,607) | | | | | $ | 63,440 | | |
Capital contribution
|
| | | | — | | | | | | 10,000 | | | | | | — | | | | | | — | | | | | | 10,000 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (46,981) | | | | | | (46,981) | | |
Other comprehensive loss, net of income tax benefit of
$0 |
| | | | — | | | | | | — | | | | | | (954) | | | | | | — | | | | | | (954) | | |
Balance September 30, 2019
|
| | | | 7,920,000 | | | | | | 97,372 | | | | | | (1,279) | | | | | | (70,588) | | | | | | 25,505 | | |
Capital contribution
|
| | | | — | | | | | | 2,500 | | | | | | — | | | | | | — | | | | | | 2,500 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (46,710) | | | | | | (46,710) | | |
Other comprehensive income, net of income tax benefit of
$0 |
| | | | — | | | | | | — | | | | | | 1,480 | | | | | | — | | | | | | 1,480 | | |
Balance September 30, 2020
|
| | | | 7,920,000 | | | | | $ | 99,872 | | | | | $ | 201 | | | | | $ | (117,298) | | | | | $ | (17,225) | | |
| | |
Fiscal Year Ended
September 30, |
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Operating activities | | | | | | | | | | | | | |
Net loss
|
| | | $ | (46,710) | | | | | $ | (46,981) | | |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
|
| | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 3,018 | | | | | | 2,891 | | |
Deferred income taxes
|
| | | | 1,900 | | | | | | (843) | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Trade receivables
|
| | | | (25,149) | | | | | | (3,450) | | |
Unbilled receivables
|
| | | | (90,333) | | | | | | (4,634) | | |
Receivables from related parties
|
| | | | (45,781) | | | | | | (2,940) | | |
Advances to suppliers
|
| | | | 1,160 | | | | | | 1,272 | | |
Inventory, net
|
| | | | (26,626) | | | | | | (9,839) | | |
Other current assets
|
| | | | (4,420) | | | | | | (2,102) | | |
Other non-current assets
|
| | | | 2,468 | | | | | | (1,484) | | |
Accounts payable
|
| | | | 63,086 | | | | | | 12,433 | | |
Payables and deferred revenue with related parties
|
| | | | (41,147) | | | | | | 24,543 | | |
Deferred revenue
|
| | | | 70,861 | | | | | | 40,909 | | |
Current accruals and provisions
|
| | | | 119,894 | | | | | | 10,295 | | |
Taxes payable
|
| | | | 762 | | | | | | 2,676 | | |
Other current liabilities
|
| | | | 4,069 | | | | | | 2,915 | | |
Other non-current liabilities
|
| | | | (1,068) | | | | | | 2,021 | | |
Net cash (used in) provided by operating activities
|
| | | | (14,016) | | | | | | 27,682 | | |
Investing activities | | | | | | | | | | | | | |
Proceeds from (purchases of) short-term investments
|
| | | | 20,000 | | | | | | (20,000) | | |
Purchase of property and equipment
|
| | | | (1,780) | | | | | | (2,736) | | |
Net cash provided by (used in) investing activities
|
| | | | 18,220 | | | | | | (22,736) | | |
Financing activities | | | | | | | | | | | | | |
Capital contribution from Members
|
| | | | 2,500 | | | | | | 10,000 | | |
Borrowing from line of credit
|
| | | | 14,500 | | | | | | — | | |
Repayment to line of credit
|
| | | | (14,500) | | | | | | — | | |
Net cash provided by financing activities
|
| | | | 2,500 | | | | | | 10,000 | | |
Effect of exchange rate changes on cash and cash equivalents
|
| | | | 1,327 | | | | | | (815) | | |
Net increase in cash and cash equivalents
|
| | | | 8,031 | | | | | | 14,131 | | |
Cash, cash equivalents, and restricted cash as of the beginning of the period
|
| | | | 87,020 | | | | | | 72,889 | | |
Cash, cash equivalents, and restricted cash as of the end of the period
|
| | | $ | 95,051 | | | | | $ | 87,020 | | |
Supplemental disclosure of cash flow information | | | | | | | | | | | | | |
Cash paid for income taxes
|
| | | $ | 2,197 | | | | | $ | 851 | | |
| | |
As of September 30,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Cash and cash equivalents
|
| | | $ | 93,815 | | | | | $ | 84,113 | | |
Restricted cash included in other current assets
|
| | | | 1,236 | | | | | | 2,907 | | |
Total cash, cash equivalents and restricted cash shown in the statements of cash flows
|
| | | $ | 95,051 | | | | | $ | 87,020 | | |
| | |
Fiscal Year Ended
September 30, |
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Revenue from sale of battery-based energy storage products
|
| | | $ | 556,681 | | | | | $ | 88,830 | | |
Revenue from services
|
| | | | 3,773 | | | | | | 2,326 | | |
Other
|
| | | | 869 | | | | | | 995 | | |
| | | | $ | 561,323 | | | | | $ | 92,151 | | |
| | |
Fiscal Year Ended
September 30, |
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
United States of America
|
| | | $ | 318,920 | | | | | $ | 41,739 | | |
Philippines
|
| | | | 191,530 | | | | | | 663 | | |
United Kingdom
|
| | | | 4,489 | | | | | | 26,897 | | |
Chile
|
| | | | 12,103 | | | | | | 237 | | |
Ireland
|
| | | | 8,246 | | | | | | 360 | | |
Switzerland
|
| | | | 9,967 | | | | | | 75 | | |
Other
|
| | | | 16,068 | | | | | | 22,180 | | |
| | | | $ | 561,323 | | | | | $ | 92,151 | | |
| | |
As of September 30
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Deferred revenue beginning of period
|
| | | $ | 52,980 | | | | | $ | 12,071 | | |
Additions
|
| | | | 120,852 | | | | | | 51,129 | | |
Revenue recognized related to amounts that were included in beginning balance of deferred revenue
|
| | | | (49,991) | | | | | | (10,220) | | |
Deferred revenue end of period
|
| | | $ | 123,841 | | | | | $ | 52,980 | | |
| | |
As of September 30
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Deferred revenue from related parties beginning of period
|
| | | $ | 60,968 | | | | | $ | 36,895 | | |
Additions
|
| | | | 10,464 | | | | | | 46,922 | | |
Revenue recognized related to amounts that were included in beginning balance of deferred revenue
|
| | | | (60,007) | | | | | | (22,849) | | |
Deferred revenue from related parties end of period
|
| | | $ | 11,425 | | | | | $ | 60,968 | | |
| | |
Cost
|
| |
Provision
|
| |
Net
|
| |||||||||
September 30, 2020 | | | | | | | | | | | | | | | | | | | |
Batteries and equipment
|
| | | $ | 36,112 | | | | | $ | — | | | | | $ | 36,112 | | |
Cases, inverters and other major equipment
|
| | | | 1,102 | | | | | | — | | | | | | 1,102 | | |
Spare parts
|
| | | | 126 | | | | | | (30) | | | | | | 96 | | |
Total
|
| | | $ | 37,340 | | | | | $ | (30) | | | | | $ | 37,310 | | |
September 30, 2019 | | | | | | | | | | | | | | | | | | | |
Batteries and equipment
|
| | | $ | 9,504 | | | | | $ | — | | | | | $ | 9,504 | | |
Cases, inverters and other major equipment
|
| | | | 1,081 | | | | | | — | | | | | | 1,081 | | |
Spare parts
|
| | | | 99 | | | | | | — | | | | | | 99 | | |
Total
|
| | | $ | 10,684 | | | | | $ | — | | | | | $ | 10,684 | | |
| | |
As of September 30
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Taxes recoverable
|
| | | $ | 2,167 | | | | | $ | 1,468 | | |
Prepaid expenses
|
| | | | 1,261 | | | | | | 767 | | |
Restricted cash
|
| | | | 1,236 | | | | | | 2,907 | | |
Land held for resale
|
| | | | 849 | | | | | | — | | |
Contract acquisition cost
|
| | | | 2,083 | | | | | | 768 | | |
Short-term investments
|
| | | | — | | | | | | 20,000 | | |
Other
|
| | | | 1,290 | | | | | | 228 | | |
Total
|
| | | $ | 8,886 | | | | | $ | 26,138 | | |
| | |
As of September 30,
|
| |||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
Cost
|
| |
Accumulated
Depreciation |
| |
Net
|
| |||||||||||||||||||||||||||
Machinery and Equipment
|
| | | $ | 1,865 | | | | | $ | 1,672 | | | | | $ | 510 | | | | | $ | 291 | | | | | $ | 1,355 | | | | | $ | 1,381 | | |
Construction in Progress
|
| | | | 2,689 | | | | | | 1,446 | | | | | | — | | | | | | — | | | | | | 2,689 | | | | | | 1,446 | | |
IT Equipment
|
| | | | 687 | | | | | | 385 | | | | | | 191 | | | | | | 74 | | | | | | 496 | | | | | | 311 | | |
Furniture and Fixtures
|
| | | | 254 | | | | | | 230 | | | | | | 89 | | | | | | 41 | | | | | | 165 | | | | | | 189 | | |
Leasehold Improvements
|
| | | | 730 | | | | | | 730 | | | | | | 286 | | | | | | 129 | | | | | | 444 | | | | | | 601 | | |
Other
|
| | | | 27 | | | | | | 29 | | | | | | 6 | | | | | | 4 | | | | | | 21 | | | | | | 25 | | |
Total
|
| | | $ | 6,252 | | | | | $ | 4,492 | | | | | $ | 1,082 | | | | | $ | 539 | | | | | $ | 5,170 | | | | | $ | 3,953 | | |
| Machinery and equipment | | |
10 years
|
|
| IT equipment | | |
5 years
|
|
| Furniture and fixtures | | |
5 years
|
|
| Leasehold Improvements | | |
10 years, or lease term if shorter
|
|
| Other | | |
5 years
|
|
| | |
Weighted
Average Estimated Useful Lives |
| |
As of September 30,
|
| |||||||||||||||||||||||||||||||||
|
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| |||||||||||||||||||||||
|
Cost
|
| |
Accumulated
Amortization |
| |
Net
|
| ||||||||||||||||||||||||||||||||
Patents and licenses
|
| |
14 years
|
| | | $ | 33,100 | | | | | $ | 33,100 | | | | | $ | 6,851 | | | | | $ | 4,377 | | | | | $ | 26,249 | | | | | $ | 28,723 | | |
Other
|
| |
3 years
|
| | | | 65 | | | | | | 36 | | | | | | 16 | | | | | | 6 | | | | | | 49 | | | | | | 30 | | |
Total
|
| | | | | | $ | 33,165 | | | | | $ | 33,136 | | | | | $ | 6,867 | | | | | $ | 4,383 | | | | | $ | 26,298 | | | | | $ | 28,753 | | |
|
Year 1
|
| | | $ | 2,495 | | |
|
Year 2
|
| | | | 2,491 | | |
|
Year 3
|
| | | | 2,482 | | |
|
Year 4
|
| | | | 2,474 | | |
|
Year 5
|
| | | | 2,474 | | |
|
Thereafter
|
| | | | 13,882 | | |
|
Total
|
| | | $ | 26,298 | | |
|
Goodwill, October 1, 2018
|
| | | $ | 4,727 | | |
|
Foreign currency adjustment
|
| | | | (29) | | |
|
Goodwill, September 30, 2019
|
| | | $ | 4,698 | | |
|
Foreign currency adjustment
|
| | | | 33 | | |
|
Goodwill, September 30, 2020
|
| | | $ | 4,731 | | |
| | |
As of September 30
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Accruals
|
| | | $ | 133,899 | | | | | $ | 11,636 | | |
Provisions for expected projects losses
|
| | | | 3,019 | | | | | | 5,966 | | |
Other projects related provisions
|
| | | | 1,035 | | | | | | 285 | | |
Total
|
| | | | 137,953 | | | | | | 17,887 | | |
Less: non-current portion
|
| | | | (257) | | | | | | (85) | | |
Current portion
|
| | | $ | 137,696 | | | | | $ | 17,802 | | |
| | |
Fiscal Year Ended
September 30, |
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Domestic
|
| | | $ | (34,929) | | | | | $ | (35,391) | | |
Foreign
|
| | | | (5,360) | | | | | | (12,368) | | |
Loss before income taxes
|
| | | $ | (40,289) | | | | | $ | (47,759) | | |
| | |
Fiscal Year Ended
September 30, |
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Current income tax expense (benefit): | | | | | | | | | | | | | |
Foreign
|
| | | $ | 1,099 | | | | | $ | — | | |
Deferred income tax expense (benefit): | | | | | | | | | | | | | |
Foreign
|
| | | | 1,900 | | | | | | (843) | | |
Withholding income tax expense: | | | | | | | | | | | | | |
Foreign
|
| | | | 3,422 | | | | | | 65 | | |
Total income tax expense (benefit)
|
| | | $ | 6,421 | | | | | $ | (778) | | |
| | |
Fiscal Year Ended
September 30, |
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Statutory rate
|
| | | | 21.0% | | | | | | 21.0% | | |
Flow-through losses
|
| | | | (18.2)% | | | | | | (15.6)% | | |
Foreign rate differential
|
| | | | 1.4% | | | | | | 2.5% | | |
Withholding taxes
|
| | | | (8.5)% | | | | | | (0.1)% | | |
Valuation allowance
|
| | | | (10.0)% | | | | | | (6.1)% | | |
Permanent differences
|
| | | | (1.2)% | | | | | | — | | |
Other items, net
|
| | | | (0.4)% | | | | | | (0.1)% | | |
Effective Tax Rate
|
| | | | (15.9)% | | | | | | 1.6% | | |
| | |
As of September 30,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Deferred Tax Assets | | | | | | | | | | | | | |
Inventory
|
| | | $ | 1,530 | | | | | $ | 3,204 | | |
Deferred revenue
|
| | | | 1,074 | | | | | | 1,662 | | |
Tax loss carryforwards
|
| | | | 7,879 | | | | | | 4,470 | | |
Trade receivables
|
| | | | 1,607 | | | | | | — | | |
Other deferred taxes
|
| | | | — | | | | | | 7 | | |
Total deferred tax assets
|
| | | | 12,090 | | | | | | 9,343 | | |
Valuation allowance
|
| | | | (8,014) | | | | | | (3,524) | | |
Net deferred tax assets
|
| | | | 4,076 | | | | | | 5,819 | | |
Deferred Tax Liabilities | | | | | | | | | | | | | |
Trade receivables
|
| | | | — | | | | | | (1,852) | | |
Intangible assets
|
| | | | (151) | | | | | | (141) | | |
Accrued and other liabilities
|
| | | | (3,775) | | | | | | (2,210) | | |
Unrealized foreign exchange gains/losses
|
| | | | (313) | | | | | | — | | |
Total deferred tax liabilities
|
| | | $ | (4,239) | | | | | $ | (4,203) | | |
Total net deferred tax assets (liabilities)
|
| | | $ | (163) | | | | | $ | 1,616 | | |
| | |
Fiscal Year Ended
September 30, 2020 |
| |||
Year 1
|
| | | $ | 1,289 | | |
Year 2
|
| | | | 1,189 | | |
Year 3
|
| | | | 961 | | |
Year 4
|
| | | | 221 | | |
Year 5 and thereafter
|
| | | | 265 | | |
| | | | $ | 3,925 | | |
|
Year 1
|
| | | $ | 281,800 | | |
|
Year 2
|
| | | | 338,750 | | |
|
Year 3
|
| | | | — | | |
|
Year 4
|
| | | | — | | |
|
Year 5
|
| | | | — | | |
| | | | | $ | 620,550 | | |
| | |
As of September 30,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Accounts receivable
|
| | | $ | 14,216 | | | | | $ | 5,338 | | |
Unbilled receivables
|
| | | | 38,236 | | | | | | 1,334 | | |
Total receivables from related parties
|
| | | $ | 52,452 | | | | | $ | 6,672 | | |
Accounts payable
|
| | | $ | 9,461 | | | | | $ | 1,427 | | |
Deferred revenue
|
| | | | 11,425 | | | | | | 60,968 | | |
Accrued liabilities
|
| | | | 1,578 | | | | | | 1,217 | | |
Total payables and deferred revenue with related parties
|
| | | $ | 22,464 | | | | | $ | 63,612 | | |
| | |
Fiscal Year Ended
September 30, |
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Revenue
|
| | | $ | 159,647 | | | | | $ | 47,169 | | |
Cost of goods and services
|
| | | | (14,399) | | | | | | (5,603) | | |
Research and development expenses
|
| | | | (511) | | | | | | (995) | | |
Sales and marketing expenses
|
| | | | (2,105) | | | | | | (2,529) | | |
General and administrative expenses
|
| | | | (1,656) | | | | | | (1,111) | | |
| | |
June 30,
2021 |
| |
September 30,
2020 |
| ||||||
| | |
(Unaudited)
|
| | | | | | | |||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 58,497 | | | | | $ | 93,815 | | |
Trade receivables
|
| | | | 61,456 | | | | | | 32,097 | | |
Unbilled receivables
|
| | | | 122,994 | | | | | | 100,037 | | |
Receivables from related parties
|
| | | | 24,574 | | | | | | 52,452 | | |
Advances to suppliers
|
| | | | 14,135 | | | | | | 2,876 | | |
Inventory, net
|
| | | | 333,417 | | | | | | 37,310 | | |
Other current assets
|
| | | | 23,792 | | | | | | 8,886 | | |
Total current assets
|
| | | | 638,865 | | | | | | 327,473 | | |
Non-current assets: | | | | | | | | | | | | | |
Property and equipment, net
|
| | | | 7,602 | | | | | | 5,170 | | |
Intangible assets, net
|
| | | | 36,953 | | | | | | 26,298 | | |
Goodwill
|
| | | | 9,201 | | | | | | 4,731 | | |
Other non-current assets
|
| | | | 355 | | | | | | 353 | | |
Total non-current assets
|
| | | | 54,111 | | | | | | 36,552 | | |
Total assets
|
| | | $ | 692,976 | | | | | $ | 364,025 | | |
Liabilities and members’ (deficit) equity | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 68,204 | | | | | $ | 78,132 | | |
Deferred revenue
|
| | | | 140,386 | | | | | | 123,841 | | |
Personnel related liabilities
|
| | | | 8,304 | | | | | | 8,534 | | |
Accruals and provisions
|
| | | | 266,823 | | | | | | 137,696 | | |
Payables and deferred revenue with related parties
|
| | | | 166,502 | | | | | | 22,464 | | |
Taxes payable
|
| | | | 5,997 | | | | | | 5,937 | | |
Other current liabilities
|
| | | | 1,825 | | | | | | 1,636 | | |
Total current liabilities
|
| | | | 658,041 | | | | | | 378,240 | | |
Non-current liabilities: | | | | | | | | | | | | | |
Personnel related liabilities
|
| | | | 3,150 | | | | | | 1,829 | | |
Accruals and provisions
|
| | | | 257 | | | | | | 257 | | |
Deferred income tax liability
|
| | | | 163 | | | | | | 163 | | |
Other non-current liabilities
|
| | | | 552 | | | | | | 761 | | |
Total non-current liabilities
|
| | | | 4,122 | | | | | | 3,010 | | |
Total liabilities
|
| | | | 662,163 | | | | | | 381,250 | | |
Commitments and contingencies (Note 12) | | | | | | | | | | | | | |
Mezzanine equity (1,250,000, and 0 Class B units issued and outstanding as of June 30, 2021 and September 30, 2020, respectively)
|
| | | | 117,272 | | | | | | — | | |
Total mezzanine equity
|
| | | | 117,272 | | | | | | — | | |
Members’ deficit | | | | | | | | | | | | | |
Capital contributions (7,920,000 Class A units issued and outstanding as of June 30, 2021 and September 30, 2020, respectively)
|
| | | | 106,152 | | | | | | 99,872 | | |
Accumulated other comprehensive (loss) income
|
| | | | (509) | | | | | | 201 | | |
Deficit
|
| | | | (192,102) | | | | | | (117,298) | | |
Total members’ deficit
|
| | | | (86,459) | | | | | | (17,225) | | |
Total liabilities, members’ deficit, and mezzanine equity
|
| | | $ | 692,976 | | | | | $ | 364,025 | | |
| | |
Nine Months Ended
June 30, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Revenue
|
| | | $ | 430,397 | | | | | $ | 177,125 | | |
Revenue from related parties
|
| | | | 62,164 | | | | | | 144,734 | | |
Total revenue
|
| | | | 492,561 | | | | | | 321,859 | | |
Cost of goods and services
|
| | | | 502,644 | | | | | | 325,944 | | |
Gross loss
|
| | | | (10,083) | | | | | | (4,085) | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development
|
| | | | 17,251 | | | | | | 8,546 | | |
Sales and marketing
|
| | | | 16,882 | | | | | | 12,262 | | |
General and administrative
|
| | | | 23,159 | | | | | | 12,691 | | |
Depreciation and amortization
|
| | | | 3,494 | | | | | | 2,249 | | |
Other expense, net
|
| | | | (1,061) | | | | | | (93) | | |
Loss before income taxes
|
| | | | (71,930) | | | | | | (39,926) | | |
Income tax expense
|
| | | | 2,874 | | | | | | 5,678 | | |
Net loss
|
| | | | (74,804) | | | | | | (45,604) | | |
Loss per unit | | | | | | | | | | | | | |
Basic and diluted – Class A units
|
| | | $ | (9.44) | | | | | $ | (5.76) | | |
Weighted average number of units | | | | | | | | | | | | | |
Basic and diluted – Class A units
|
| | | | 7,920,000 | | | | | | 7,920,000 | | |
Foreign currency translation (loss) gain, net of income tax expense of $0 in each
period |
| | | | (710) | | | | | | 990 | | |
Total other comprehensive (loss) income
|
| | | | (710) | | | | | | 990 | | |
Total comprehensive loss
|
| | | $ | (75,514) | | | | | $ | (44,614) | | |
| | |
Mezzanine Equity
|
| |
Limited Members’ Capital
|
| |
Accumulated
Other Comprehensive |
| |
Total Members’
|
| ||||||||||||||||||||||||||||||
| | |
Units
|
| |
Amount
|
| |
Units
|
| |
Amount
|
| |
(Loss) Income
|
| |
(Deficit)
|
| |
Equity (Deficit)
|
| |||||||||||||||||||||
Balance September 30, 2019
|
| | | | — | | | | | | — | | | | | | 7,920,000 | | | | | $ | 97,372 | | | | | $ | (1,279) | | | | | $ | (70,588) | | | | | $ | 25,505 | | |
Capital contribution
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,500 | | | | | | — | | | | | | — | | | | | | 2,500 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (45,604) | | | | | | (45,604) | | |
Other comprehensive income, net of
income tax benefit of $0 |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 990 | | | | | | — | | | | | | 990 | | |
Balance June 30, 2020
|
| | | | — | | | | | | — | | | | | | 7,920,000 | | | | | $ | 99,872 | | | | | $ | (289) | | | | | $ | (116,192) | | | | | $ | (16,609) | | |
Balance September 30, 2020
|
| | | | — | | | | | | — | | | | | | 7,920,000 | | | | | $ | 99,872 | | | | | $ | 201 | | | | | $ | (117,298) | | | | | $ | (17,225) | | |
Capital contribution
|
| | | | — | | | | | | — | | | | | | — | | | | | | 6,280 | | | | | | — | | | | | | — | | | | | | 6,280 | | |
Issuance of Class B membership units, net
|
| | | | 1,250,000 | | | | | | 117,272 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (74,804) | | | | | | (74,804) | | |
Other comprehensive loss, net of income tax benefit of $0
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (710) | | | | | | — | | | | | | (710) | | |
Balance June 30, 2021
|
| | | | 1,250,000 | | | | | $ | 117,272 | | | | | | 7,920,000 | | | | | $ | 106,152 | | | | | $ | (509) | | | | | $ | (192,102) | | | | | $ | (86,459) | | |
| | |
Nine Months Ended
June 30, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Operating activities | | | | | | | | | | | | | |
Net loss
|
| | | $ | (74,804) | | | | | $ | (45,604) | | |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
|
| | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 3,494 | | | | | | 2,249 | | |
Inventory provision
|
| | | | 23,839 | | | | | | — | | |
Deferred income taxes
|
| | | | — | | | | | | 1,630 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Trade receivables
|
| | | | (29,359) | | | | | | (37,538) | | |
Unbilled receivables
|
| | | | (22,957) | | | | | | (17,108) | | |
Receivables from related parties
|
| | | | 24,689 | | | | | | (68,816) | | |
Advances to suppliers
|
| | | | (11,259) | | | | | | (26,052) | | |
Inventory
|
| | | | (319,946) | | | | | | (40,510) | | |
Other current assets
|
| | | | (13,885) | | | | | | (2,046) | | |
Other non-current assets
|
| | | | (2) | | | | | | 1,147 | | |
Accounts payable
|
| | | | (9,928) | | | | | | 46,557 | | |
Payables and deferred revenue with related parties
|
| | | | 144,038 | | | | | | (39,720) | | |
Deferred revenue
|
| | | | 16,545 | | | | | | 30,144 | | |
Current accruals and provisions
|
| | | | 129,127 | | | | | | 115,629 | | |
Taxes payable
|
| | | | 60 | | | | | | 1,096 | | |
Other current liabilities
|
| | | | (41) | | | | | | 2,054 | | |
Other non-current liabilities
|
| | | | 1,112 | | | | | | 1,023 | | |
Net cash used in operating activities
|
| | | | (139,277) | | | | | | (75,865) | | |
Investing activities | | | | | | | | | | | | | |
Proceeds from short-term investments
|
| | | | — | | | | | | 19,306 | | |
Cash paid for business acquisition
|
| | | | (18,000) | | | | | | — | | |
Purchase of property and equipment
|
| | | | (2,999) | | | | | | (1,013) | | |
Net cash (used in) provided by investing activities
|
| | | | (20,999) | | | | | | 18,293 | | |
Financing activities | | | | | | | | | | | | | |
Capital contribution from Members
|
| | | | 6,280 | | | | | | 2,500 | | |
Proceeds from issuance of Class B membership units
|
| | | | 125,000 | | | | | | — | | |
Payment of transaction cost related to issuance of Class B membership units
|
| | | | (7,728) | | | | | | — | | |
Borrowing from promissory notes – related parties
|
| | | | 75,000 | | | | | | — | | |
Repayment of promissory notes – related parties
|
| | | | (75,000) | | | | | | — | | |
Borrowing from line of credit
|
| | | | 50,000 | | | | | | 8,000 | | |
Repayment to line of credit
|
| | | | (50,000) | | | | | | — | | |
Payments of deferred equity issuance costs
|
| | | | (1,012) | | | | | | — | | |
Other
|
| | | | 3,189 | | | | | | — | | |
Net cash provided by financing activities
|
| | | | 125,729 | | | | | | 10,500 | | |
Effect of exchange rate changes on cash and cash equivalents
|
| | | | (763) | | | | | | 949 | | |
Net decrease in cash and cash equivalents
|
| | | | (35,310) | | | | | | (46,123) | | |
Cash, cash equivalents, and restricted cash as of the beginning of the period
|
| | | | 95,051 | | | | | | 87,020 | | |
Cash, cash equivalents, and restricted cash as of the end of the period
|
| | | $ | 59,741 | | | | | $ | 40,897 | | |
| | |
As of June 30,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Cash and cash equivalents
|
| | | $ | 58,497 | | | | | $ | 38,972 | | |
Restricted cash included in other current assets
|
| | | | 1,244 | | | | | | 1,925 | | |
Total cash, cash equivalents and restricted cash
|
| | | $ | 59,741 | | | | | $ | 40,897 | | |
| | |
Nine Months Ended
June 30, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Revenue from sale of battery-based energy storage products
|
| | | $ | 487,953 | | | | | $ | 319,199 | | |
Revenue from services
|
| | | | 3,704 | | | | | | 2,059 | | |
Revenue from digital applications and solutions
|
| | | | 534 | | | | | | — | | |
Other
|
| | | | 370 | | | | | | 601 | | |
| | | | $ | 492,561 | | | | | $ | 321,859 | | |
| | |
Nine Months Ended
June 30, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
United States of America
|
| | | $ | 357,058 | | | | | $ | 230,552 | | |
Philippines
|
| | | | 102,742 | | | | | | 55,210 | | |
United Kingdom
|
| | | | 13,871 | | | | | | 1,523 | | |
Ireland
|
| | | | 8,394 | | | | | | 4,593 | | |
Belgium
|
| | | | 5,721 | | | | | | 604 | | |
Finland
|
| | | | 1,935 | | | | | | — | | |
Chile
|
| | | | 856 | | | | | | 12,235 | | |
Germany
|
| | | | 690 | | | | | | 4,217 | | |
Canada
|
| | | | 226 | | | | | | 2,211 | | |
Switzerland
|
| | | | 19 | | | | | | 9,143 | | |
Other
|
| | | | 1,049 | | | | | | 1,571 | | |
| | | | $ | 492,561 | | | | | $ | 321,859 | | |
| | |
Nine Months Ended June 30,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Deferred revenue beginning of period
|
| | | $ | 123,841 | | | | | $ | 52,980 | | |
Additions
|
| | | | 128,963 | | | | | | 66,450 | | |
Revenue recognized related to amounts that were included in beginning balance of deferred revenue
|
| | | | (112,418) | | | | | | (36,306) | | |
Deferred revenue end of period
|
| | | $ | 140,386 | | | | | $ | 83,124 | | |
| | |
Nine Months Ended June 30,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Deferred revenue from related parties beginning of period
|
| | | $ | 11,425 | | | | | $ | 60,968 | | |
Additions
|
| | | | 150,758 | | | | | | 15,170 | | |
Revenue recognized related to amounts that were included in beginning balance of deferred revenue
|
| | | | (3,239) | | | | | | (59,636) | | |
Deferred revenue from related parties end of period
|
| | | $ | 158,944 | | | | | $ | 16,502 | | |
| | |
Fair Value
|
| |
Estimated Useful Life
|
| |||
Intangible assets – Developed technology
|
| | | $ | 12,600 | | | |
12 years
|
|
Intangible assets – Customer relationships
|
| | | | 780 | | | |
6 years
|
|
Property and equipment
|
| | | | 171 | | | |
various
|
|
Goodwill
|
| | | | 4,449 | | | | | |
Cash paid for acquisition
|
| | | $ | 18,000 | | | | | |
| | |
Cost
|
| |
Provision
|
| |
Net
|
| |||||||||
June 30, 2021 | | | | | | | | | | | | | | | | | | | |
Batteries and equipment
|
| | | $ | 356,447 | | | | | $ | (23,838) | | | | | $ | 332,609 | | |
Cases, inverters and other major equipment
|
| | | | 289 | | | | | | — | | | | | | 289 | | |
Non-projected related raw material and supplies
|
| | | | 419 | | | | | | | | | | | | 419 | | |
Spare parts
|
| | | | 131 | | | | | | (31) | | | | | | 100 | | |
Total
|
| | | $ | 357,286 | | | | |
$
|
(23,869)
|
| | | |
$
|
333,417
|
| |
| | |
Cost
|
| |
Provision
|
| |
Net
|
| |||||||||
September 30, 2020 | | | | | | | | | | | | | | | | | | | |
Batteries and equipment
|
| | | $ | 36,112 | | | | | $ | — | | | | | $ | 36,112 | | |
Cases, inverters and other major equipment
|
| | | | 1,102 | | | | | | — | | | | | | 1,102 | | |
Spare parts
|
| | | | 126 | | | | | | (30) | | | | | | 96 | | |
Total
|
| | | $ | 37,340 | | | | | $ | (30) | | | | | $ | 37,310 | | |
| | |
June 30,
2021 |
| |
September 30,
2020 |
| ||||||
Receivable from insurance
|
| | | $ | 10,000 | | | | | $ | — | | |
Deferred equity issuance costs
|
| | | | 3,421 | | | | | | 590 | | |
Taxes recoverable
|
| | | | 4,437 | | | | | | 2,167 | | |
Prepaid expenses
|
| | | | 1,670 | | | | | | 1,261 | | |
Restricted cash
|
| | | | 1,244 | | | | | | 1,236 | | |
Land held for resale
|
| | | | 849 | | | | | | 849 | | |
Contract acquisition cost
|
| | | | 173 | | | | | | 2,083 | | |
Other
|
| | | | 1,998 | | | | | | 700 | | |
Total
|
| | | $ | 23,792 | | | | | $ | 8,886 | | |
| | |
June 30,
2021 |
| |
Sep 30,
2020 |
| |
June 30,
2021 |
| |
Sep 30,
2020 |
| |
June 30,
2021 |
| |
Sep 30,
2020 |
| ||||||||||||||||||
| | |
Cost
|
| |
Accumulated Amortization
|
| |
Net
|
| |||||||||||||||||||||||||||
Patents and licenses
|
| | | $ | 32,981 | | | | | $ | 33,100 | | | | | $ | 8,588 | | | | | $ | 6,851 | | | | | $ | 24,393 | | | | | $ | 26,249 | | |
Developed technology
|
| | | | 12,600 | | | | | | — | | | | | | 787 | | | | | | — | | | | | | 11,813 | | | | | | — | | |
Other
|
| | | | 876 | | | | | | 65 | | | | | | 129 | | | | | | 16 | | | | | | 747 | | | | | | 49 | | |
Total
|
| | | $ | 46,457 | | | | | $ | 33,165 | | | | | $ | 9,504 | | | | | $ | 6,867 | | | | | $ | 36,953 | | | | | $ | 26,298 | | |
|
2021 (remaining 3 months)
|
| | | $ | 920 | | |
|
2022
|
| | | | 3,676 | | |
|
2023
|
| | | | 3,667 | | |
|
2024
|
| | | | 3,659 | | |
|
2025
|
| | | | 3,659 | | |
|
Thereafter
|
| | | | 21,372 | | |
|
Total
|
| | | $ | 36,953 | | |
|
Goodwill, September 30, 2019
|
| | | $ | 4,698 | | |
|
Foreign currency adjustment
|
| | | | 33 | | |
|
Goodwill, September 30, 2020
|
| | | $ | 4,731 | | |
|
Foreign currency adjustment
|
| | | | 21 | | |
|
Acquisition related goodwill
|
| | | | 4,449 | | |
|
Goodwill, June 30, 2021
|
| | | $ | 9,201 | | |
| | |
June 30, 2021
|
| |
September 30,
2020 |
| ||||||
Accruals
|
| | | $ | 260,429 | | | | | $ | 133,899 | | |
Provisions for expected projects losses
|
| | | | 6,023 | | | | | | 3,019 | | |
Other projects related provisions
|
| | | | 628 | | | | | | 1,035 | | |
Total
|
| | | | 267,080 | | | | | | 137,953 | | |
Less: non-current portion
|
| | | | (257) | | | | | | (257) | | |
Current portion
|
| | | $ | 266,823 | | | | | $ | 137,696 | | |
| | |
Purchase
Commitments |
| |
Liquidated
Damages |
| ||||||
2021 (remaining 3 months)
|
| | | $ | 141,202 | | | | | $ | — | | |
2022
|
| | | | 730,291 | | | | | | 173,112 | | |
2023
|
| | | | 1,131,140 | | | | | | 135,695 | | |
2024
|
| | | | 762,318 | | | | | | 118,339 | | |
2025
|
| | | | 112,492 | | | | | | 22,498 | | |
| | | | $ | 2,877,443 | | | | | $ | 449,644 | | |
| | |
June 30,
2021 |
| |
September 30,
2020 |
| ||||||
Accounts receivable
|
| | | $ | 16,838 | | | | | $ | 14,216 | | |
Unbilled receivables
|
| | | | 7,736 | | | | | | 38,236 | | |
Total receivables from related parties
|
| | | $ | 24,574 | | | | | $ | 52,452 | | |
Accounts payable
|
| | | $ | 4,804 | | | | | $ | 9,461 | | |
Deferred revenue
|
| | | | 158,944 | | | | | | 11,425 | | |
Accrued liabilities
|
| | | | 2,754 | | | | | | 1,578 | | |
Total payables and deferred revenue with related parties
|
| | | $ | 166,502 | | | | | $ | 22,464 | | |
| | |
Nine Months Ended
June 30, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Revenues
|
| | | $ | 62,164 | | | | | $ | 144,734 | | |
Cost of goods and services
|
| | | | (15,755) | | | | | | (6,596) | | |
Research and development expenses
|
| | | | (103) | | | | | | (486) | | |
Sales and marketing expenses
|
| | | | (2,570) | | | | | | (1,608) | | |
General and administrative expenses
|
| | | | (670) | | | | | | (920) | | |
|
Unit Price (reflects 10% discount for lack of marketability)
|
| |
$32.56
|
|
|
Volatility
|
| |
30%
|
|
|
Expected term
|
| |
6 years
|
|
|
Risk-free Rate
|
| |
1.14%
|
|
|
Exercise Price
|
| |
$36.17
|
|
| | |
Number
(Units) |
| |
Weighted-Average
Exercise Price (U.S. Dollars) |
| |
Aggregate Intrinsic
Value (000s) |
| |
Weighted Average
Estimated Useful Life (Years) |
| ||||||||||||
Outstanding – As of the inception of the
Unit Option Plan |
| | | | — | | | | | | — | | | | | | | | | | | | — | | |
Options granted
|
| | | | 873,490 | | | | | $ | 36.17 | | | | | | | | | | | | 6 | | |
Outstanding – As of June 30, 2021
|
| | | | 873,490 | | | | | $ | 36.17 | | | | | | — | | | | | | 6 | | |
Exercisable as of June 30, 2021
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
Number
(Units) |
| |
Weighted-Average
Exercise Price ( U.S. Dollars) |
| |
Aggregate Intrinsic
Value (000s) |
| |
Weighted Average
Estimated Useful Life ( Years) |
| ||||||||||||
Outstanding – As of the inception of the
Phantom Unit Plan |
| | | | — | | | | | | — | | | | | | | | | | | | — | | |
Units granted
|
| | | | 177,150 | | | | | | — | | | | | | | | | | | | 2 | | |
Outstanding – As of June 30, 2021
|
| | | | 177,150 | | | | | | — | | | | | | 5,768 | | | | | | 2 | | |
Exercisable as of June 30, 2021
|
| | | | — | | | | | | — | | | | | | | | | | | | — | | |
|
(Lead bookrunners listed in alphabetical order by row)
|
| ||||||
| J.P. Morgan | | | | | |
Morgan Stanley
|
|
| Barclays | | | | | |
BofA Securities
|
|
| Citigroup | | |
Credit Suisse
|
| |
UBS Investment Bank
|
|
| Evercore ISI | | |
HSBC
|
| |
RBC Capital Markets
|
|
| | | | | | | | |
| | | |
Co-Managers
|
| | | |
| Nomura | | |
Baird
|
| |
Raymond James
|
|
| Seaport Global Securities | | |
Penserra Securities LLC
|
| |
Siebert Williams Shank
|
|